Union Corporation (KRX:000910)

Union Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	67,911	78,526	86,332	73,453	117,712	92,889
Market Cap Growth	-5.02%	-9.04%	17.54%	-37.60%	26.72%	58.73%
Enterprise Value	220,425	248,553	278,459	247,135	251,231	236,844
Last Close Price	4350.00	5030.00	5393.39	4482.15	6998.51	5429.66
PE Ratio	-	-	11.82	-	13.38	6.41
PS Ratio	0.33	0.36	0.38	0.31	0.55	0.49
PB Ratio	0.62	0.77	0.49	0.42	0.64	0.53
P/TBV Ratio	0.79	1.02	0.68	0.62	0.92	0.76
P/FCF Ratio	7.23	5.88	28.37	-	74.63	-
P/OCF Ratio	3.84	3.89	6.91	-	12.36	5.86
EV/Sales Ratio	1.06	1.14	1.24	1.05	1.16	1.25
EV/EBITDA Ratio	181.13	-	28.23	19.84	18.70	18.32
EV/EBIT Ratio	-	-	-	85.29	48.56	30.31
EV/FCF Ratio	23.47	18.61	91.51	-	159.29	-
Debt / Equity Ratio	1.33	1.45	0.83	0.82	0.56	0.62
Debt / EBITDA Ratio	120.62	-	14.84	11.45	7.72	8.47
Debt / FCF Ratio	15.63	11.04	48.09	-	65.74	-
Asset Turnover	0.62	0.63	0.59	0.63	0.60	0.56
Inventory Turnover	3.18	3.37	3.41	3.76	4.09	3.84
Quick Ratio	0.37	0.40	0.53	0.60	0.66	0.71
Current Ratio	0.75	0.78	0.91	1.06	1.07	1.07
Return on Equity (ROE)	-28.47%	-49.62%	-1.46%	-5.10%	5.62%	9.63%
Return on Assets (ROA)	-1.22%	-2.08%	-0.33%	0.49%	0.90%	1.44%
Return on Capital (ROIC)	-1.48%	-2.50%	-0.39%	0.60%	1.13%	1.79%
Return on Capital Employed (ROCE)	-4.20%	-7.70%	-0.90%	1.20%	2.10%	3.30%
Earnings Yield	-20.69%	-53.44%	8.46%	-13.77%	7.47%	15.61%
FCF Yield	13.83%	17.01%	3.52%	-49.62%	1.34%	-1.59%
Dividend Yield	2.87%	2.48%	2.32%	2.79%	1.79%	2.30%
Payout Ratio	-	-	37.99%	-	27.53%	17.00%
Buyback Yield / Dilution	0.02%	-	-	-	-2.39%	-6.13%
Total Shareholder Return	2.91%	2.48%	2.32%	2.79%	-0.61%	-3.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.