SK Securities Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	207,367	191,639	265,314	255,794	432,906	369,968	Upgrade
Market Cap Growth	-27.77%	-27.77%	3.72%	-40.91%	17.01%	32.13%	Upgrade
Last Close Price	501.00	462.00	639.61	614.70	987.07	779.88	Upgrade
PE Ratio	-	-	105.62	27.47	10.92	32.85	Upgrade
PS Ratio	0.24	0.23	0.29	0.24	0.44	0.41	Upgrade
PB Ratio	0.37	0.34	0.41	0.40	0.70	0.64	Upgrade
P/FCF Ratio	0.98	0.90	1.25	0.80	-	-	Upgrade
P/OCF Ratio	0.95	0.88	1.23	0.78	-	-	Upgrade
Debt / Equity Ratio	5.72	5.72	5.13	5.64	6.12	5.30	Upgrade
Debt / FCF Ratio	15.06	15.06	15.59	11.31	-	-	Upgrade
Asset Turnover	0.14	0.14	0.14	0.17	0.17	0.19	Upgrade
Quick Ratio	1.49	1.49	1.68	1.64	2.17	1.84	Upgrade
Current Ratio	1.67	1.67	1.91	1.89	2.56	2.19	Upgrade
Return on Equity (ROE)	-13.80%	-13.80%	0.50%	1.37%	6.91%	2.14%	Upgrade
Return on Assets (ROA)	-1.33%	-1.33%	0.05%	0.13%	0.71%	0.26%	Upgrade
Earnings Yield	-39.82%	-43.07%	0.96%	3.68%	9.25%	3.08%	Upgrade
FCF Yield	102.35%	110.76%	80.26%	124.97%	-132.55%	-104.71%	Upgrade
Payout Ratio	-	-	82.65%	67.16%	10.96%	41.05%	Upgrade
Buyback Yield / Dilution	0.04%	0.04%	0.04%	3.92%	2.47%	4.18%	Upgrade

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.