Di Dong Il Corporation (KRX:001530)

Di Dong Il Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	709,760	995,299	541,491	291,499	524,383	269,648
Market Cap Growth	83.81%	83.81%	85.76%	-44.41%	94.47%	109.80%
Enterprise Value	948,559	1,224,143	754,021	532,557	745,274	512,435
Last Close Price	36000.00	49200.00	27721.12	13796.32	24390.93	12453.99
PE Ratio	444.42	623.21	167.37	5.42	12.48	13.78
PS Ratio	1.09	1.53	0.79	0.35	0.65	0.40
PB Ratio	1.26	1.76	0.89	0.47	0.91	0.52
P/TBV Ratio	1.27	1.79	0.93	0.49	0.96	0.55
P/FCF Ratio	114.70	160.85	-	50.20	92.50	12.74
P/OCF Ratio	18.39	25.79	14.09	7.48	22.63	7.82
EV/Sales Ratio	1.46	1.88	1.10	0.64	0.92	0.75
EV/EBITDA Ratio	24.16	43.80	27.15	8.43	10.84	10.99
EV/EBIT Ratio	49.59	156.73	119.60	11.90	15.34	19.43
EV/FCF Ratio	153.29	197.83	-	91.70	131.46	24.22
Debt / Equity Ratio	0.57	0.57	0.40	0.39	0.44	0.44
Debt / EBITDA Ratio	11.49	11.49	8.80	3.80	3.65	4.87
Debt / FCF Ratio	51.88	51.88	-	41.37	44.26	10.73
Asset Turnover	0.66	0.66	0.69	0.83	0.87	0.77
Inventory Turnover	5.01	5.01	4.91	5.18	5.83	5.90
Quick Ratio	0.54	0.54	0.57	0.65	0.59	0.62
Current Ratio	0.95	0.95	1.06	1.24	1.12	1.06
Return on Equity (ROE)	0.43%	0.43%	0.98%	9.64%	8.50%	4.75%
Return on Assets (ROA)	0.49%	0.49%	0.40%	2.81%	3.24%	1.86%
Return on Capital (ROIC)	0.56%	0.56%	0.46%	3.32%	3.87%	2.20%
Return on Capital Employed (ROCE)	1.20%	1.20%	0.90%	6.10%	7.10%	4.10%
Earnings Yield	0.23%	0.16%	0.60%	18.47%	8.01%	7.26%
FCF Yield	0.87%	0.62%	-1.38%	1.99%	1.08%	7.85%
Dividend Yield	0.60%	0.48%	-	-	0.79%	1.15%
Payout Ratio	324.35%	324.35%	154.81%	7.45%	7.16%	16.24%
Buyback Yield / Dilution	2.23%	2.23%	-2.24%	2.56%	0.13%	0.42%
Total Shareholder Return	2.82%	2.71%	-2.24%	2.56%	0.92%	1.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.