Hanyang Securities Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2010	FY 2009	FY 2008	2003 - 2007
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009	Mar '08 Mar 31, 2008	2003 - 2007
Market Capitalization	246,297	149,433	116,848	130,467	113,920	213,839	Upgrade
Market Cap Growth	53.21%	27.89%	-10.44%	14.52%	-46.73%	50.00%	Upgrade
Last Close Price	19350.00	11740.00	8519.32	4225.90	3439.48	6043.26	Upgrade
PE Ratio	5.35	3.90	3.37	6.18	8.85	10.76	Upgrade
PS Ratio	0.34	0.21	0.13	0.92	0.84	1.39	Upgrade
PB Ratio	0.47	0.29	0.24	0.54	0.51	0.96	Upgrade
P/FCF Ratio	-	1.42	-	6.92	2.78	21.69	Upgrade
P/OCF Ratio	-	1.40	-	6.90	2.76	21.18	Upgrade
Debt / Equity Ratio	6.09	1.57	1.86	0.23	0.15	0.04	Upgrade
Debt / FCF Ratio	-	7.63	-	2.94	0.84	0.89	Upgrade
Asset Turnover	-	0.42	-	0.37	0.38	0.52	Upgrade
Quick Ratio	1.55	1.76	1.74	10.75	11.58	8.29	Upgrade
Current Ratio	1.58	1.85	1.84	14.22	16.23	13.45	Upgrade
Return on Equity (ROE)	9.20%	7.73%	-	9.22%	5.92%	10.56%	Upgrade
Return on Assets (ROA)	-	2.23%	-	5.64%	3.75%	6.88%	Upgrade
Earnings Yield	18.68%	25.96%	30.04%	16.47%	11.57%	9.47%	Upgrade
FCF Yield	-457.33%	70.69%	-113.90%	14.46%	36.01%	4.61%	Upgrade
Dividend Yield	4.13%	6.81%	9.39%	17.75%	17.44%	12.41%	Upgrade
Payout Ratio	21.59%	25.88%	28.61%	36.96%	75.32%	39.22%	Upgrade
Buyback Yield / Dilution	3.64%	-	-	-	-	-	Upgrade
Total Shareholder Return	7.79%	6.81%	9.39%	17.75%	17.44%	12.41%	Upgrade

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.