TS Corporation (KRX:001790)

TS Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	247,946	236,213	285,235	228,278	270,884	192,990
Market Cap Growth	-5.32%	-17.19%	24.95%	-15.73%	40.36%	17.15%
Enterprise Value	358,282	441,556	493,481	487,228	510,097	467,013
Last Close Price	2875.00	2670.00	3042.49	2350.60	2668.48	1954.97
PE Ratio	4.33	11.98	8.97	9.23	13.94	8.77
PS Ratio	0.18	0.17	0.21	0.17	0.22	0.16
PB Ratio	0.41	0.42	0.51	0.43	0.53	0.40
P/TBV Ratio	0.41	0.43	0.52	0.43	0.53	0.41
P/FCF Ratio	24.80	6.07	9.41	68.70	-	3.72
P/OCF Ratio	12.99	4.69	7.13	20.24	-	2.98
EV/Sales Ratio	0.26	0.32	0.37	0.35	0.40	0.39
EV/EBITDA Ratio	6.48	8.76	8.21	9.48	9.04	7.57
EV/EBIT Ratio	8.32	11.94	10.45	12.81	12.13	10.15
EV/FCF Ratio	35.84	11.34	16.28	146.63	-	9.01
Debt / Equity Ratio	0.72	0.76	0.71	0.82	0.83	0.88
Debt / EBITDA Ratio	7.88	8.42	6.59	8.54	7.56	6.85
Debt / FCF Ratio	43.57	10.90	13.05	132.15	-	8.15
Asset Turnover	1.10	1.14	1.11	1.15	1.08	1.06
Inventory Turnover	4.92	5.70	5.26	5.59	5.51	5.31
Quick Ratio	1.34	1.09	1.12	0.95	0.75	0.83
Current Ratio	2.13	1.72	1.92	1.57	1.33	1.36
Return on Equity (ROE)	9.90%	3.69%	5.95%	4.86%	4.08%	4.81%
Return on Assets (ROA)	2.14%	1.91%	2.45%	1.98%	2.26%	2.51%
Return on Capital (ROIC)	2.66%	2.39%	3.06%	2.48%	2.86%	3.19%
Return on Capital Employed (ROCE)	4.60%	4.30%	5.40%	4.60%	5.50%	6.10%
Earnings Yield	22.97%	8.67%	11.42%	11.19%	7.45%	11.72%
FCF Yield	4.03%	16.49%	10.63%	1.46%	-8.27%	26.86%
Dividend Yield	4.16%	4.49%	3.78%	5.10%	4.12%	4.60%
Payout Ratio	19.63%	54.14%	35.53%	41.55%	39.93%	27.48%
Buyback Yield / Dilution	6.23%	0.53%	-	-1.68%	-4.14%	-0.90%
Total Shareholder Return	10.39%	5.02%	3.78%	3.43%	-0.02%	3.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.