Dashin Value REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is September - August.

Millions KRW. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2025
Period Ending	Dec '25 Dec 5, 2025	Aug '25 Aug 31, 2025	May '25 May 31, 2025
Market Capitalization	283,955	260,043	-
Enterprise Value	662,431	783,953	-
Last Close Price	4750.00	4350.00	-
PE Ratio	32.99	34.98	-
PS Ratio	7.94	7.27	-
PB Ratio	0.96	0.88	-
P/OCF Ratio	28.85	26.42	-
EV/Sales Ratio	18.53	21.93	-
EV/EBITDA Ratio	20.78	24.60	-
EV/EBIT Ratio	23.14	27.39	-
Debt / Equity Ratio	1.36	1.36	3.64
Debt / EBITDA Ratio	12.56	12.56	79.69
Quick Ratio	6.66	6.66	0.14
Current Ratio	6.73	6.73	0.14
Earnings Yield	2.62%	2.86%	-
Payout Ratio	156.82%	156.82%	-
Buyback Yield / Dilution	-	-444.15%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.