D.I Corporation (KRX:003160)
South Korea
· Delayed Price · Currency is KRW 16,110
+80 (0.50%)
At close: Jun 25, 2025, 3:30 PM KST
D.I Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 289,270 | 213,957 | 214,542 | 231,004 | 226,567 | 162,258 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | -0 | Upgrade
|
| Revenue | 289,270 | 213,957 | 214,542 | 231,004 | 226,567 | 162,258 | Upgrade
|
| Revenue Growth (YoY) | 37.71% | -0.27% | -7.13% | 1.96% | 39.63% | 48.13% | Upgrade
|
| Cost of Revenue | 225,664 | 162,370 | 155,658 | 165,936 | 161,330 | 112,375 | Upgrade
|
| Gross Profit | 63,606 | 51,588 | 58,884 | 65,069 | 65,237 | 49,882 | Upgrade
|
| Selling, General & Admin | 37,321 | 37,409 | 39,293 | 39,271 | 36,591 | 32,933 | Upgrade
|
| Research & Development | 7,494 | 7,427 | 8,678 | 8,750 | 6,984 | 7,013 | Upgrade
|
| Other Operating Expenses | 1,259 | 1,237 | 1,342 | 1,438 | 1,101 | 963.66 | Upgrade
|
| Operating Expenses | 50,208 | 49,930 | 53,934 | 57,873 | 49,183 | 44,397 | Upgrade
|
| Operating Income | 13,399 | 1,658 | 4,950 | 7,196 | 16,054 | 5,486 | Upgrade
|
| Interest Expense | -3,369 | -3,276 | -3,283 | -2,176 | -1,258 | -1,238 | Upgrade
|
| Interest & Investment Income | 1,100 | 1,182 | 934.13 | 798.53 | 972.37 | 359.96 | Upgrade
|
| Earnings From Equity Investments | 0 | -164.7 | -1,403 | -234.24 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 910.12 | 1,658 | -439.21 | 808.37 | 942.46 | -507.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.24 | 39.15 | -12.56 | 8,611 | 76.41 | 73.36 | Upgrade
|
| EBT Excluding Unusual Items | 12,014 | 1,096 | 745.61 | 15,004 | 16,788 | 4,173 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,075 | 1,090 | 3,999 | 5,280 | 150.38 | -1,942 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21.63 | -7.06 | 203.92 | 1,056 | 4,449 | 5,868 | Upgrade
|
| Asset Writedown | -770.21 | -770.21 | -490.99 | -6,150 | -3,031 | -1,015 | Upgrade
|
| Pretax Income | 12,296 | 1,409 | 4,458 | 15,190 | 18,356 | 7,084 | Upgrade
|
| Income Tax Expense | 909.44 | -1,362 | 2,497 | 24.38 | 3,216 | 1,326 | Upgrade
|
| Earnings From Continuing Operations | 11,387 | 2,771 | 1,961 | 15,165 | 15,139 | 5,758 | Upgrade
|
| Minority Interest in Earnings | -3,579 | -1,676 | 1,193 | -565.28 | 224.63 | -291.54 | Upgrade
|
| Net Income | 7,808 | 1,095 | 3,154 | 14,600 | 15,364 | 5,467 | Upgrade
|
| Net Income to Common | 7,808 | 1,095 | 3,154 | 14,600 | 15,364 | 5,467 | Upgrade
|
| Net Income Growth | 729.95% | -65.27% | -78.40% | -4.97% | 181.05% | 878.13% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 27 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.24% | -0.14% | 0.14% | -3.57% | -6.33% | Upgrade
|
| EPS (Basic) | 300.42 | 42.20 | 121.77 | 563.78 | 593.28 | 203.55 | Upgrade
|
| EPS (Diluted) | 299.98 | 42.00 | 121.77 | 563.00 | 593.00 | 203.00 | Upgrade
|
| EPS Growth | 725.81% | -65.51% | -78.37% | -5.06% | 192.12% | 941.40% | Upgrade
|
| Free Cash Flow | -13,227 | -22,030 | 12,007 | 11,197 | -25,902 | -6,245 | Upgrade
|
| Free Cash Flow Per Share | -508.94 | -848.67 | 463.67 | 431.79 | -1000.18 | -232.52 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 100.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 100.00% | Upgrade
|
| Gross Margin | 21.99% | 24.11% | 27.45% | 28.17% | 28.79% | 30.74% | Upgrade
|
| Operating Margin | 4.63% | 0.78% | 2.31% | 3.12% | 7.09% | 3.38% | Upgrade
|
| Profit Margin | 2.70% | 0.51% | 1.47% | 6.32% | 6.78% | 3.37% | Upgrade
|
| Free Cash Flow Margin | -4.57% | -10.30% | 5.60% | 4.85% | -11.43% | -3.85% | Upgrade
|
| EBITDA | 19,210 | 7,370 | 10,377 | 13,924 | 22,739 | 10,975 | Upgrade
|
| EBITDA Margin | 6.64% | 3.44% | 4.84% | 6.03% | 10.04% | 6.76% | Upgrade
|
| D&A For EBITDA | 5,812 | 5,712 | 5,427 | 6,728 | 6,684 | 5,490 | Upgrade
|
| EBIT | 13,399 | 1,658 | 4,950 | 7,196 | 16,054 | 5,486 | Upgrade
|
| EBIT Margin | 4.63% | 0.78% | 2.31% | 3.12% | 7.09% | 3.38% | Upgrade
|
| Effective Tax Rate | 7.40% | - | 56.02% | 0.16% | 17.52% | 18.72% | Upgrade
|
| Advertising Expenses | - | 364.21 | 392.88 | 478.63 | 193.69 | 206.23 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.