D.I Corporation (KRX:003160)

D.I Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	581,475	376,723	163,150	107,712	242,394	123,657
Market Cap Growth	36.70%	130.91%	51.47%	-55.56%	96.02%	23.58%
Enterprise Value	645,261	437,057	225,787	131,886	260,512	134,392
Last Close Price	22350.00	14480.00	6248.45	4630.39	8956.21	4466.91
PE Ratio	25.89	343.93	51.74	7.38	15.78	22.62
PS Ratio	1.39	1.76	0.76	0.47	1.07	0.76
PB Ratio	3.08	2.25	1.01	0.66	1.59	0.91
P/TBV Ratio	3.68	2.61	1.15	0.77	1.88	1.06
P/FCF Ratio	226.98	-	13.59	9.62	-	-
P/OCF Ratio	15.32	-	10.96	6.44	-	11.40
EV/Sales Ratio	1.55	2.04	1.05	0.57	1.15	0.83
EV/EBITDA Ratio	14.68	59.31	21.76	9.47	11.46	12.25
EV/EBIT Ratio	16.98	263.67	45.62	18.33	16.23	24.50
EV/FCF Ratio	251.88	-	18.80	11.78	-	-
Debt / Equity Ratio	0.62	0.54	0.46	0.44	0.35	0.38
Debt / EBITDA Ratio	2.66	12.31	7.19	5.15	2.34	4.77
Debt / FCF Ratio	45.68	-	6.22	6.40	-	-
Asset Turnover	1.23	0.71	0.77	0.88	0.95	0.73
Inventory Turnover	3.82	2.12	2.38	2.58	2.98	2.99
Quick Ratio	0.76	0.77	0.76	0.82	0.81	1.02
Current Ratio	1.43	1.64	1.60	1.78	1.92	1.84
Return on Equity (ROE)	17.96%	1.69%	1.21%	9.62%	10.49%	4.16%
Return on Assets (ROA)	6.98%	0.34%	1.11%	1.72%	4.21%	1.54%
Return on Capital (ROIC)	8.58%	0.42%	1.31%	2.04%	5.09%	1.84%
Return on Capital Employed (ROCE)	16.10%	0.80%	2.60%	3.60%	8.70%	3.10%
Earnings Yield	3.87%	0.29%	1.93%	13.55%	6.34%	4.42%
FCF Yield	0.44%	-5.85%	7.36%	10.40%	-10.69%	-5.05%
Dividend Yield	0.45%	0.69%	-	-	-	2.24%
Payout Ratio	11.57%	236.42%	82.12%	35.48%	16.86%	26.22%
Buyback Yield / Dilution	-0.34%	-0.24%	0.14%	-0.14%	3.57%	6.33%
Total Shareholder Return	0.11%	0.45%	0.14%	-0.14%	3.57%	8.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.