Yuhwa Securities co.,ltd. (KRX:003460)
2,820.00
-10.00 (-0.35%)
At close: Dec 5, 2025
Yuhwa Securities co.,ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 29,470 | 30,627 | 23,730 | 17,524 | 15,551 | 14,989 | Upgrade
|
| Total Interest Expense | 5,310 | 6,008 | 4,328 | 3,211 | 1,521 | 1,358 | Upgrade
|
| Net Interest Income | 24,160 | 24,618 | 19,402 | 14,313 | 14,030 | 13,631 | Upgrade
|
| Brokerage Commission | 1,822 | 1,862 | 1,513 | 1,557 | 2,664 | 2,097 | Upgrade
|
| Asset Management Fee | - | - | - | - | 0.94 | 0.9 | Upgrade
|
| Gain on Sale of Investments (Rev) | 6,418 | 5,166 | 7,082 | 2,981 | 4,037 | 3,646 | Upgrade
|
| Other Revenue | -779.59 | 0 | 0 | -0 | 0 | - | Upgrade
|
| Revenue Before Loan Losses | 31,620 | 31,647 | 27,997 | 18,852 | 20,732 | 19,374 | Upgrade
|
| Revenue | 31,620 | 31,647 | 27,997 | 18,852 | 20,732 | 19,374 | Upgrade
|
| Revenue Growth (YoY) | -4.77% | 13.04% | 48.51% | -9.07% | 7.01% | 3.94% | Upgrade
|
| Salaries & Employee Benefits | 4,930 | 4,800 | 4,577 | 4,242 | 4,020 | 4,042 | Upgrade
|
| Cost of Services Provided | 5,745 | 6,096 | 6,267 | 5,028 | 4,029 | 3,694 | Upgrade
|
| Other Operating Expenses | 1,257 | 1,336 | 1,293 | 1,194 | 1,042 | 917 | Upgrade
|
| Total Operating Expenses | 14,094 | 14,309 | 14,153 | 12,191 | 10,785 | 10,424 | Upgrade
|
| Operating Income | 17,525 | 17,338 | 13,844 | 6,660 | 9,947 | 8,950 | Upgrade
|
| Other Non-Operating Income (Expenses) | 10,996 | 10,881 | 9,253 | 8,304 | 4,980 | 2,329 | Upgrade
|
| EBT Excluding Unusual Items | 28,521 | 28,219 | 23,097 | 14,965 | 14,927 | 11,279 | Upgrade
|
| Asset Writedown | -1,244 | -1,244 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -10,993 | -5,137 | -14,273 | -9,545 | -2,396 | -4,349 | Upgrade
|
| Pretax Income | 16,285 | 21,839 | 8,824 | 5,420 | 12,053 | 6,930 | Upgrade
|
| Income Tax Expense | 3,161 | 4,060 | 1,487 | 1,223 | 2,458 | 1,704 | Upgrade
|
| Net Income | 13,124 | 17,779 | 7,337 | 4,197 | 9,595 | 5,225 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4,475 | 4,475 | - | - | - | - | Upgrade
|
| Net Income to Common | 8,649 | 13,304 | 7,337 | 4,197 | 9,595 | 5,225 | Upgrade
|
| Net Income Growth | -44.09% | 142.33% | 74.82% | -56.26% | 83.63% | -16.02% | Upgrade
|
| Shares Outstanding (Basic) | - | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | - | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.28% | 395.44% | Upgrade
|
| EPS (Basic) | - | 290.76 | 160.34 | 91.72 | 209.69 | 113.87 | Upgrade
|
| EPS (Diluted) | - | 290.76 | 160.34 | 91.72 | 209.69 | 113.87 | Upgrade
|
| EPS Growth | - | 81.34% | 74.82% | -56.26% | 84.15% | -76.94% | Upgrade
|
| Free Cash Flow | 112,394 | -14,177 | -41,958 | 40,705 | 16,644 | -43,651 | Upgrade
|
| Free Cash Flow Per Share | - | -309.83 | -917.00 | 889.61 | 363.76 | -951.29 | Upgrade
|
| Operating Margin | 55.43% | 54.78% | 49.45% | 35.33% | 47.98% | 46.20% | Upgrade
|
| Profit Margin | 27.35% | 42.04% | 26.21% | 22.26% | 46.28% | 26.97% | Upgrade
|
| Free Cash Flow Margin | 355.46% | -44.80% | -149.87% | 215.92% | 80.28% | -225.31% | Upgrade
|
| Effective Tax Rate | 19.41% | 18.59% | 16.86% | 22.57% | 20.39% | 24.60% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.