Hanjin Heavy Industries & Construction Holdings Co., Ltd. (KRX:003480)
South Korea
· Delayed Price · Currency is KRW 4,785.00
-30.00 (-0.62%)
At close: Dec 5, 2025
KRX:003480 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,212,712 | 1,164,853 | 1,242,608 | 1,440,144 | 888,034 | 795,207 | Upgrade
|
| Revenue Growth (YoY) | 2.66% | -6.26% | -13.72% | 62.17% | 11.67% | -9.39% | Upgrade
|
| Cost of Revenue | 1,055,009 | 1,027,788 | 1,115,611 | 1,313,569 | 761,516 | 665,936 | Upgrade
|
| Gross Profit | 157,703 | 137,065 | 126,997 | 126,575 | 126,518 | 129,271 | Upgrade
|
| Selling, General & Admin | 71,536 | 68,481 | 64,536 | 66,024 | 59,824 | 57,443 | Upgrade
|
| Amortization of Goodwill & Intangibles | 183 | 183 | 448 | 534 | 527 | 513 | Upgrade
|
| Other Operating Expenses | 2,990 | 2,990 | 3,740 | 3,893 | 3,620 | 3,375 | Upgrade
|
| Operating Expenses | 94,245 | 91,190 | 87,622 | 89,445 | 81,929 | 78,882 | Upgrade
|
| Operating Income | 63,458 | 45,875 | 39,375 | 37,130 | 44,589 | 50,389 | Upgrade
|
| Interest Expense | -33,775 | -36,341 | -37,105 | -36,706 | -43,371 | -50,077 | Upgrade
|
| Interest & Investment Income | 6,543 | 6,971 | 8,286 | 4,984 | 1,907 | 1,738 | Upgrade
|
| Earnings From Equity Investments | 62 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,848 | -2,289 | -307 | -432 | 9 | -1,850 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,215 | 6,549 | 6,237 | 6,026 | -13,892 | 6,167 | Upgrade
|
| EBT Excluding Unusual Items | 45,655 | 20,765 | 16,486 | 11,002 | -10,758 | 6,367 | Upgrade
|
| Gain (Loss) on Sale of Investments | -201 | -215 | -122 | 1,316 | -1 | 24 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,239 | -426 | -4,153 | -1,126 | -40 | -6,530 | Upgrade
|
| Asset Writedown | - | - | -804 | - | -3 | - | Upgrade
|
| Other Unusual Items | - | - | - | 4,291 | - | - | Upgrade
|
| Pretax Income | 59,215 | 42,824 | 11,407 | 17,894 | -5,769 | 1,361 | Upgrade
|
| Income Tax Expense | -12,242 | -18,022 | 3,504 | 2,959 | 1,741 | 4,966 | Upgrade
|
| Earnings From Continuing Operations | 71,457 | 60,846 | 7,903 | 14,935 | -7,510 | -3,605 | Upgrade
|
| Net Income to Company | 71,457 | 60,846 | 7,903 | 14,935 | -7,510 | -3,605 | Upgrade
|
| Minority Interest in Earnings | -4,533 | -4,309 | -337 | -240 | 993 | -209 | Upgrade
|
| Net Income | 66,924 | 56,537 | 7,566 | 14,695 | -6,517 | -3,814 | Upgrade
|
| Net Income to Common | 66,924 | 56,537 | 7,566 | 14,695 | -6,517 | -3,814 | Upgrade
|
| Net Income Growth | 134.57% | 647.25% | -48.51% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2564.75 | 2167.04 | 290.00 | 563.25 | -249.79 | -146.19 | Upgrade
|
| EPS (Diluted) | 2564.75 | 2167.04 | 290.00 | 563.25 | -249.79 | -146.19 | Upgrade
|
| EPS Growth | 134.47% | 647.25% | -48.51% | - | - | - | Upgrade
|
| Free Cash Flow | 92,783 | 57,885 | 37,120 | 71,651 | 64,585 | 51,962 | Upgrade
|
| Free Cash Flow Per Share | 3555.75 | 2218.71 | 1422.79 | 2746.35 | 2475.52 | 1991.68 | Upgrade
|
| Dividend Per Share | 120.000 | 120.000 | - | - | - | - | Upgrade
|
| Gross Margin | 13.00% | 11.77% | 10.22% | 8.79% | 14.25% | 16.26% | Upgrade
|
| Operating Margin | 5.23% | 3.94% | 3.17% | 2.58% | 5.02% | 6.34% | Upgrade
|
| Profit Margin | 5.52% | 4.85% | 0.61% | 1.02% | -0.73% | -0.48% | Upgrade
|
| Free Cash Flow Margin | 7.65% | 4.97% | 2.99% | 4.98% | 7.27% | 6.53% | Upgrade
|
| EBITDA | 136,801 | 117,648 | 108,135 | 104,887 | 110,432 | 118,677 | Upgrade
|
| EBITDA Margin | 11.28% | 10.10% | 8.70% | 7.28% | 12.44% | 14.92% | Upgrade
|
| D&A For EBITDA | 73,343 | 71,773 | 68,760 | 67,757 | 65,843 | 68,288 | Upgrade
|
| EBIT | 63,458 | 45,875 | 39,375 | 37,130 | 44,589 | 50,389 | Upgrade
|
| EBIT Margin | 5.23% | 3.94% | 3.17% | 2.58% | 5.02% | 6.34% | Upgrade
|
| Effective Tax Rate | - | - | 30.72% | 16.54% | - | 364.88% | Upgrade
|
| Advertising Expenses | - | 80 | 60 | 66 | 79 | 42 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.