Posco Future M Co., Ltd. (KRX:003670)
South Korea
· Delayed Price · Currency is KRW 206,000
+1,500 (0.73%)
At close: Dec 5, 2025
Posco Future M Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,104,376 | 3,699,944 | 4,759,871 | 3,301,916 | 1,989,542 | 1,566,236 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 3,104,376 | 3,699,944 | 4,759,871 | 3,301,916 | 1,989,542 | 1,566,236 | Upgrade
|
| Revenue Growth (YoY) | -24.70% | -22.27% | 44.16% | 65.96% | 27.03% | 5.56% | Upgrade
|
| Cost of Revenue | 2,840,869 | 3,467,231 | 4,506,462 | 2,969,792 | 1,752,680 | 1,423,800 | Upgrade
|
| Gross Profit | 263,507 | 232,713 | 253,410 | 332,124 | 236,862 | 142,436 | Upgrade
|
| Selling, General & Admin | 181,214 | 178,793 | 167,448 | 120,481 | 91,832 | 63,933 | Upgrade
|
| Research & Development | 35,454 | 40,926 | 39,837 | 38,746 | 18,571 | 14,023 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5,633 | 4,468 | 3,100 | 1,654 | 1,695 | 1,687 | Upgrade
|
| Other Operating Expenses | 1,706 | 1,706 | 1,674 | 871.31 | 440.9 | 721.28 | Upgrade
|
| Operating Expenses | 232,386 | 232,030 | 217,528 | 166,252 | 115,186 | 82,167 | Upgrade
|
| Operating Income | 31,121 | 683.03 | 35,882 | 165,872 | 121,676 | 60,270 | Upgrade
|
| Interest Expense | -45,218 | -70,794 | -50,542 | -11,561 | -9,200 | -6,925 | Upgrade
|
| Interest & Investment Income | 18,132 | 21,433 | 16,226 | 20,004 | 17,617 | 1,807 | Upgrade
|
| Earnings From Equity Investments | -101,663 | -95,215 | -30,920 | 21,003 | 17,468 | -8,308 | Upgrade
|
| Currency Exchange Gain (Loss) | -50,083 | -41,925 | 1,728 | -12,670 | 392.48 | 302.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 60,467 | 72,477 | 19,439 | 13,091 | 12,936 | -11,814 | Upgrade
|
| EBT Excluding Unusual Items | -87,244 | -113,341 | -8,187 | 195,740 | 160,889 | 35,331 | Upgrade
|
| Gain (Loss) on Sale of Investments | 813.48 | 7,529 | 47,697 | -60,066 | -3,081 | -289.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 51,901 | -88.66 | -1.1 | -907.25 | -275.02 | -230.91 | Upgrade
|
| Asset Writedown | -320,640 | -325,200 | -55,601 | -821.41 | -11,503 | -70.16 | Upgrade
|
| Other Unusual Items | -805.46 | -805.46 | - | - | - | - | Upgrade
|
| Pretax Income | -355,975 | -431,906 | -16,092 | 133,945 | 146,030 | 34,740 | Upgrade
|
| Income Tax Expense | -139,864 | -200,568 | -20,527 | 12,016 | 12,268 | 4,993 | Upgrade
|
| Earnings From Continuing Operations | -216,111 | -231,338 | 4,435 | 121,929 | 133,762 | 29,748 | Upgrade
|
| Minority Interest in Earnings | 5,641 | 19,015 | 24,287 | -3,662 | 398.42 | -174.1 | Upgrade
|
| Net Income | -210,469 | -212,323 | 28,722 | 118,267 | 134,160 | 29,573 | Upgrade
|
| Preferred Dividends & Other Adjustments | 21,788 | 762.18 | - | - | - | - | Upgrade
|
| Net Income to Common | -232,258 | -213,086 | 28,722 | 118,267 | 134,160 | 29,573 | Upgrade
|
| Net Income Growth | - | - | -75.71% | -11.85% | 353.65% | -70.73% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 77 | 77 | 77 | 77 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 77 | 77 | 77 | 77 | 61 | Upgrade
|
| Shares Change (YoY) | 2.60% | 0.02% | -0.02% | 1.19% | 25.46% | 0.92% | Upgrade
|
| EPS (Basic) | -2923.80 | -2751.95 | 371.01 | 1527.44 | 1753.38 | 484.90 | Upgrade
|
| EPS (Diluted) | -2923.80 | -2751.95 | 371.01 | 1527.44 | 1753.38 | 484.90 | Upgrade
|
| EPS Growth | - | - | -75.71% | -12.89% | 261.59% | -71.00% | Upgrade
|
| Free Cash Flow | -1,838,603 | -1,370,795 | -1,797,301 | -720,100 | -448,891 | -204,321 | Upgrade
|
| Free Cash Flow Per Share | -23145.44 | -17703.46 | -23216.20 | -9300.24 | -5866.68 | -3350.16 | Upgrade
|
| Dividend Per Share | - | - | 250.000 | 300.000 | 300.000 | 300.000 | Upgrade
|
| Dividend Growth | - | - | -16.67% | - | - | -25.00% | Upgrade
|
| Gross Margin | 8.49% | 6.29% | 5.32% | 10.06% | 11.91% | 9.09% | Upgrade
|
| Operating Margin | 1.00% | 0.02% | 0.75% | 5.02% | 6.12% | 3.85% | Upgrade
|
| Profit Margin | -7.48% | -5.76% | 0.60% | 3.58% | 6.74% | 1.89% | Upgrade
|
| Free Cash Flow Margin | -59.23% | -37.05% | -37.76% | -21.81% | -22.56% | -13.05% | Upgrade
|
| EBITDA | 232,851 | 184,821 | 173,468 | 258,139 | 202,857 | 124,673 | Upgrade
|
| EBITDA Margin | 7.50% | 5.00% | 3.64% | 7.82% | 10.20% | 7.96% | Upgrade
|
| D&A For EBITDA | 201,730 | 184,138 | 137,585 | 92,267 | 81,181 | 64,403 | Upgrade
|
| EBIT | 31,121 | 683.03 | 35,882 | 165,872 | 121,676 | 60,270 | Upgrade
|
| EBIT Margin | 1.00% | 0.02% | 0.75% | 5.02% | 6.12% | 3.85% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.97% | 8.40% | 14.37% | Upgrade
|
| Advertising Expenses | - | 3,534 | 4,190 | 3,133 | 2,424 | 1,687 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.