Hyundai Steel Company (KRX:004020)
South Korea
· Delayed Price · Currency is KRW 31,500
+1,100 (3.62%)
At close: Dec 5, 2025
Hyundai Steel Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 22,856,089 | 23,226,141 | 25,914,760 | 27,340,601 | 22,849,921 | 18,023,398 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 22,856,089 | 23,226,141 | 25,914,760 | 27,340,601 | 22,849,921 | 18,023,398 | Upgrade
|
| Revenue Growth (YoY) | -3.63% | -10.38% | -5.21% | 19.65% | 26.78% | -12.13% | Upgrade
|
| Cost of Revenue | 21,484,692 | 21,856,596 | 23,807,964 | 24,521,330 | 19,334,650 | 16,938,078 | Upgrade
|
| Gross Profit | 1,371,397 | 1,369,545 | 2,106,796 | 2,819,271 | 3,515,271 | 1,085,320 | Upgrade
|
| Selling, General & Admin | 1,129,049 | 1,106,948 | 1,217,520 | 1,163,622 | 1,029,523 | 971,140 | Upgrade
|
| Amortization of Goodwill & Intangibles | 44,169 | 40,691 | 38,837 | 1,125 | 933.26 | 1,281 | Upgrade
|
| Other Operating Expenses | 12,728 | 12,470 | 12,768 | 13,170 | 11,647 | 10,939 | Upgrade
|
| Operating Expenses | 1,241,662 | 1,210,355 | 1,308,471 | 1,202,792 | 1,067,534 | 1,015,436 | Upgrade
|
| Operating Income | 129,735 | 159,190 | 798,325 | 1,616,479 | 2,447,737 | 69,884 | Upgrade
|
| Interest Expense | -375,642 | -420,746 | -413,949 | -356,431 | -304,023 | -329,795 | Upgrade
|
| Interest & Investment Income | 132,248 | 144,775 | 116,885 | 74,751 | 48,575 | 56,778 | Upgrade
|
| Earnings From Equity Investments | 2,718 | 12,358 | 4,881 | 11,643 | -14,837 | 18,885 | Upgrade
|
| Currency Exchange Gain (Loss) | -68,538 | -59,098 | -36,640 | -142,179 | 31,691 | -6,004 | Upgrade
|
| Other Non Operating Income (Expenses) | 89,937 | 94,011 | 17,791 | 169,910 | -22,379 | -207,024 | Upgrade
|
| EBT Excluding Unusual Items | -89,541 | -69,511 | 487,292 | 1,374,173 | 2,186,764 | -397,276 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,839 | 8,353 | 45,252 | 18,591 | 47,638 | 16,220 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,846 | 4,656 | 395.57 | -9,076 | -7,651 | -10,172 | Upgrade
|
| Asset Writedown | -14,144 | -2,994 | -863.79 | -35,130 | -77,634 | -112,686 | Upgrade
|
| Pretax Income | -96,999 | -59,496 | 532,076 | 1,348,558 | 2,149,117 | -503,914 | Upgrade
|
| Income Tax Expense | -89,260 | -68,310 | 89,092 | 310,365 | 643,963 | -63,794 | Upgrade
|
| Earnings From Continuing Operations | -7,739 | 8,814 | 442,983 | 1,038,193 | 1,505,155 | -440,120 | Upgrade
|
| Minority Interest in Earnings | -14,646 | -20,436 | 18,211 | -20,604 | -43,732 | 10,106 | Upgrade
|
| Net Income | -22,385 | -11,621 | 461,195 | 1,017,589 | 1,461,423 | -430,013 | Upgrade
|
| Net Income to Common | -22,385 | -11,621 | 461,195 | 1,017,589 | 1,461,423 | -430,013 | Upgrade
|
| Net Income Growth | - | - | -54.68% | -30.37% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 133 | 132 | 132 | 132 | 132 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 132 | 132 | 132 | 132 | 131 | Upgrade
|
| Shares Change (YoY) | 1.68% | - | - | - | 0.09% | 0.12% | Upgrade
|
| EPS (Basic) | -168.34 | -88.34 | 3505.96 | 7735.63 | 11109.62 | -3271.78 | Upgrade
|
| EPS (Diluted) | -168.34 | -88.34 | 3505.96 | 7735.63 | 11109.62 | -3271.78 | Upgrade
|
| EPS Growth | - | - | -54.68% | -30.37% | - | - | Upgrade
|
| Free Cash Flow | 862,495 | 104,825 | 1,124,380 | 1,158,551 | 1,098,398 | 974,815 | Upgrade
|
| Free Cash Flow Per Share | 6486.26 | 796.87 | 8547.45 | 8807.21 | 8349.93 | 7416.94 | Upgrade
|
| Dividend Per Share | 750.000 | 750.000 | 1000.000 | 1000.000 | 1000.000 | 500.000 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | - | - | 100.00% | -33.33% | Upgrade
|
| Gross Margin | 6.00% | 5.90% | 8.13% | 10.31% | 15.38% | 6.02% | Upgrade
|
| Operating Margin | 0.57% | 0.69% | 3.08% | 5.91% | 10.71% | 0.39% | Upgrade
|
| Profit Margin | -0.10% | -0.05% | 1.78% | 3.72% | 6.40% | -2.39% | Upgrade
|
| Free Cash Flow Margin | 3.77% | 0.45% | 4.34% | 4.24% | 4.81% | 5.41% | Upgrade
|
| EBITDA | 1,895,025 | 1,869,649 | 2,440,553 | 3,205,030 | 4,039,472 | 1,649,079 | Upgrade
|
| EBITDA Margin | 8.29% | 8.05% | 9.42% | 11.72% | 17.68% | 9.15% | Upgrade
|
| D&A For EBITDA | 1,765,290 | 1,710,459 | 1,642,228 | 1,588,550 | 1,591,734 | 1,579,195 | Upgrade
|
| EBIT | 129,735 | 159,190 | 798,325 | 1,616,479 | 2,447,737 | 69,884 | Upgrade
|
| EBIT Margin | 0.57% | 0.69% | 3.08% | 5.91% | 10.71% | 0.39% | Upgrade
|
| Effective Tax Rate | - | - | 16.74% | 23.02% | 29.96% | - | Upgrade
|
| Advertising Expenses | - | 12,749 | 21,869 | 15,300 | 7,581 | 7,993 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.