HANSHIN Engineering & Construction Co., Ltd. (KRX:004960)
South Korea
· Delayed Price · Currency is KRW 8,380.00
-100.00 (-1.18%)
Last updated: Jun 27, 2025
KRX:004960 Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 5,596 | 6,861 | 31,898 | 45,451 | 48,445 | 105,926 | Upgrade
|
| Depreciation & Amortization | 7,224 | 8,777 | 10,272 | 12,001 | 15,021 | 17,487 | Upgrade
|
| Loss (Gain) From Sale of Assets | -18,880 | -17,619 | -7,700 | -729.06 | -133.1 | 776.85 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.27 | 7.27 | 965.71 | 14.07 | 7.66 | -88.29 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5,343 | -7,631 | -29,652 | -22,096 | -37,858 | -34,678 | Upgrade
|
| Loss (Gain) on Equity Investments | 1,008 | 431.51 | 4,894 | -1,118 | 5,317 | -6,691 | Upgrade
|
| Provision & Write-off of Bad Debts | 4,375 | 4,333 | 382.84 | -270.27 | 4,840 | 11,036 | Upgrade
|
| Other Operating Activities | 94,050 | 68,542 | 58,365 | 68,009 | 34,376 | 89,461 | Upgrade
|
| Change in Accounts Receivable | -326,591 | -289,343 | -39,785 | 6,993 | 9,847 | 14,981 | Upgrade
|
| Change in Inventory | 36,572 | 17,013 | -37,002 | 1,012 | -222,977 | 166,623 | Upgrade
|
| Change in Accounts Payable | -55,025 | 55,551 | 83,438 | -22,085 | -36.23 | -8,834 | Upgrade
|
| Change in Unearned Revenue | 47,270 | 14,554 | -64,362 | 63,129 | -31,981 | 10,869 | Upgrade
|
| Change in Other Net Operating Assets | 222,242 | 273,080 | -123,898 | -182,431 | -90,341 | -154,991 | Upgrade
|
| Operating Cash Flow | 12,506 | 134,557 | -112,183 | -32,120 | -265,472 | 211,877 | Upgrade
|
| Capital Expenditures | -74,951 | -73,918 | -1,667 | -2,461 | -61,647 | -1,112 | Upgrade
|
| Sale of Property, Plant & Equipment | 25,072 | 25,051 | 2,414 | 703.45 | 14,922 | 8,104 | Upgrade
|
| Cash Acquisitions | 25.91 | - | - | -2,201 | - | - | Upgrade
|
| Divestitures | 5,948 | 5,948 | 4,756 | 1,281 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -379.75 | 56.88 | -32.64 | -58.19 | -15,313 | -24,979 | Upgrade
|
| Investment in Securities | 20,557 | 21,980 | -9,815 | -14,620 | -18,698 | -11,717 | Upgrade
|
| Other Investing Activities | -15,655 | -14,119 | 10,614 | -5,114 | 13,495 | 8,076 | Upgrade
|
| Investing Cash Flow | -15,997 | -16,873 | -12,502 | -33,112 | -64,929 | -6,293 | Upgrade
|
| Short-Term Debt Issued | - | 680,302 | 238,648 | 213,244 | 493,081 | 171,245 | Upgrade
|
| Long-Term Debt Issued | - | 429,394 | 382,059 | 435,364 | 458,877 | 138,935 | Upgrade
|
| Total Debt Issued | 976,402 | 1,109,697 | 620,707 | 648,608 | 951,959 | 310,179 | Upgrade
|
| Short-Term Debt Repaid | - | -624,224 | -424,918 | -308,298 | -466,467 | -310,777 | Upgrade
|
| Long-Term Debt Repaid | - | -562,127 | -150,424 | -253,673 | -140,552 | -55,682 | Upgrade
|
| Total Debt Repaid | -1,021,046 | -1,186,351 | -575,342 | -561,972 | -607,018 | -366,460 | Upgrade
|
| Net Debt Issued (Repaid) | -44,644 | -76,654 | 45,365 | 86,636 | 344,940 | -56,281 | Upgrade
|
| Dividends Paid | -1,158 | -1,158 | -3,472 | -4,051 | -4,630 | -4,051 | Upgrade
|
| Other Financing Activities | -70,075 | -67,832 | -49,724 | -35,332 | 6,579 | -26,580 | Upgrade
|
| Financing Cash Flow | -115,876 | -145,644 | -7,832 | 47,253 | 346,890 | -86,911 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4,478 | 5,429 | 13.68 | -87.48 | 1,469 | -862.55 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -380.28 | - | -2,515 | - | 154.36 | 9,990 | Upgrade
|
| Net Cash Flow | -115,270 | -22,531 | -135,019 | -18,066 | 18,112 | 127,800 | Upgrade
|
| Free Cash Flow | -62,445 | 60,638 | -113,850 | -34,580 | -327,119 | 210,765 | Upgrade
|
| Free Cash Flow Margin | -4.15% | 4.07% | -8.70% | -2.83% | -24.95% | 13.54% | Upgrade
|
| Free Cash Flow Per Share | -5396.87 | 5240.69 | -9839.49 | -2988.59 | -28271.29 | 18215.42 | Upgrade
|
| Cash Interest Paid | 71,137 | 65,120 | 50,402 | 32,803 | 626.73 | 26,190 | Upgrade
|
| Cash Income Tax Paid | - | 4,845 | -4,715 | -4,627 | 36,712 | 5,620 | Upgrade
|
| Levered Free Cash Flow | 129,823 | 291,924 | -207,407 | -168,145 | -316,473 | 67,917 | Upgrade
|
| Unlevered Free Cash Flow | 162,242 | 322,803 | -179,793 | -147,350 | -300,922 | 83,895 | Upgrade
|
| Change in Net Working Capital | -202,094 | -364,603 | 197,587 | 181,483 | 266,889 | -17,534 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.