Dongbu Corporation (KRX:005965)
South Korea
· Delayed Price · Currency is KRW 20,300
0.00 (0.00%)
Last updated: Jun 25, 2025
Dongbu Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,684,851 | 1,688,369 | 1,899,980 | 1,461,209 | 1,144,873 | 1,172,208 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 1,684,851 | 1,688,369 | 1,899,980 | 1,461,209 | 1,144,873 | 1,172,208 | Upgrade
|
| Revenue Growth (YoY) | -12.09% | -11.14% | 30.03% | 27.63% | -2.33% | 1.46% | Upgrade
|
| Cost of Revenue | 1,590,679 | 1,650,512 | 1,768,254 | 1,323,684 | 1,004,779 | 1,057,852 | Upgrade
|
| Gross Profit | 94,172 | 37,857 | 131,725 | 137,525 | 140,094 | 114,357 | Upgrade
|
| Selling, General & Admin | 103,276 | 101,841 | 85,783 | 81,441 | 70,266 | 61,861 | Upgrade
|
| Research & Development | 893 | 865 | 3,105 | 3,748 | 656 | - | Upgrade
|
| Other Operating Expenses | 2,829 | 2,868 | 2,729 | 3,012 | 2,934 | 2,404 | Upgrade
|
| Operating Expenses | 174,885 | 154,660 | 108,132 | 95,553 | 86,466 | 78,969 | Upgrade
|
| Operating Income | -80,713 | -116,803 | 23,593 | 41,971 | 53,627 | 35,387 | Upgrade
|
| Interest Expense | -17,113 | -15,616 | -10,571 | -3,374 | -5,167 | -1,681 | Upgrade
|
| Interest & Investment Income | 21,171 | 21,335 | 18,813 | 12,331 | 15,492 | 12,532 | Upgrade
|
| Earnings From Equity Investments | -8,724 | 473.18 | -40,945 | -20,256 | 33,151 | -64.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -496 | 1,671 | -866 | 34 | -47 | -12 | Upgrade
|
| Other Non Operating Income (Expenses) | -11,691 | -9,889 | 7,086 | -13,390 | 2,882 | -25,616 | Upgrade
|
| EBT Excluding Unusual Items | -97,567 | -118,829 | -2,890 | 17,316 | 99,938 | 20,546 | Upgrade
|
| Gain (Loss) on Sale of Investments | 25,126 | 1,322 | 1,298 | 1,006 | 168 | 1,649 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41 | 47 | 1,680 | 720 | 208 | -792 | Upgrade
|
| Asset Writedown | -107 | - | -7,290 | - | -3,373 | -170 | Upgrade
|
| Other Unusual Items | 63 | 2,294 | 13 | 4,141 | 915 | 26,396 | Upgrade
|
| Pretax Income | -72,444 | -115,166 | -7,189 | 23,183 | 97,856 | 47,630 | Upgrade
|
| Income Tax Expense | -39,619 | -50,007 | -5,760 | 11,293 | 18,207 | 6,766 | Upgrade
|
| Earnings From Continuing Operations | -32,825 | -65,160 | -1,429 | 11,890 | 79,649 | 40,864 | Upgrade
|
| Earnings From Discontinued Operations | -40,667 | -42,347 | -3,426 | 27,466 | 36,825 | 3,461 | Upgrade
|
| Net Income to Company | -73,492 | -107,507 | -4,854 | 39,355 | 116,473 | 44,325 | Upgrade
|
| Minority Interest in Earnings | 1,226 | 1,018 | 445.01 | 775.74 | 628.64 | 83.64 | Upgrade
|
| Net Income | -72,266 | -106,489 | -4,409 | 40,131 | 117,102 | 44,409 | Upgrade
|
| Preferred Dividends & Other Adjustments | -867.58 | -1,034 | - | - | - | - | Upgrade
|
| Net Income to Common | -71,399 | -105,455 | -4,409 | 40,131 | 117,102 | 44,409 | Upgrade
|
| Net Income Growth | - | - | - | -65.73% | 163.69% | -25.76% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 0.24% | 0.31% | 0.07% | 0.71% | 1.98% | 5.86% | Upgrade
|
| EPS (Basic) | -3077.60 | -4545.69 | -190.65 | 1736.48 | 5103.18 | 1973.69 | Upgrade
|
| EPS (Diluted) | -3077.60 | -4545.69 | -190.65 | 1736.48 | 5103.18 | 1973.69 | Upgrade
|
| EPS Growth | - | - | - | -65.97% | 158.56% | -29.87% | Upgrade
|
| Free Cash Flow | 103,245 | 167,417 | 73,585 | -211,674 | -56,860 | -42,632 | Upgrade
|
| Free Cash Flow Per Share | 4450.33 | 7216.63 | 3181.63 | -9159.15 | -2477.90 | -1894.70 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | - | - | - | Upgrade
|
| Gross Margin | 5.59% | 2.24% | 6.93% | 9.41% | 12.24% | 9.76% | Upgrade
|
| Operating Margin | -4.79% | -6.92% | 1.24% | 2.87% | 4.68% | 3.02% | Upgrade
|
| Profit Margin | -4.24% | -6.25% | -0.23% | 2.75% | 10.23% | 3.79% | Upgrade
|
| Free Cash Flow Margin | 6.13% | 9.92% | 3.87% | -14.49% | -4.97% | -3.64% | Upgrade
|
| EBITDA | -64,156 | -100,263 | 39,463 | 56,307 | 66,586 | 45,947 | Upgrade
|
| EBITDA Margin | -3.81% | -5.94% | 2.08% | 3.85% | 5.82% | 3.92% | Upgrade
|
| D&A For EBITDA | 16,557 | 16,540 | 15,870 | 14,336 | 12,959 | 10,560 | Upgrade
|
| EBIT | -80,713 | -116,803 | 23,593 | 41,971 | 53,627 | 35,387 | Upgrade
|
| EBIT Margin | -4.79% | -6.92% | 1.24% | 2.87% | 4.68% | 3.02% | Upgrade
|
| Effective Tax Rate | - | - | - | 48.71% | 18.61% | 14.20% | Upgrade
|
| Advertising Expenses | - | 5,549 | 4,074 | 6,247 | 7,647 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.