Seoyon Co., Ltd. (KRX:007860)
South Korea
· Delayed Price · Currency is KRW 9,980.00
-270.00 (-2.63%)
At close: Jun 26, 2025, 3:30 PM KST
Seoyon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,618,533 | 4,498,780 | 4,020,725 | 3,251,549 | 2,479,315 | 2,237,269 | Upgrade
|
| Revenue | 4,618,533 | 4,498,780 | 4,020,725 | 3,251,549 | 2,479,315 | 2,237,269 | Upgrade
|
| Revenue Growth (YoY) | 10.74% | 11.89% | 23.66% | 31.15% | 10.82% | 1.57% | Upgrade
|
| Cost of Revenue | 3,894,651 | 3,784,732 | 3,395,932 | 2,749,749 | 2,145,763 | 1,967,410 | Upgrade
|
| Gross Profit | 723,882 | 714,048 | 624,793 | 501,799 | 333,553 | 269,858 | Upgrade
|
| Selling, General & Admin | 429,423 | 408,384 | 323,310 | 274,629 | 210,351 | 176,726 | Upgrade
|
| Research & Development | 11,590 | 10,695 | 8,382 | 7,247 | 7,250 | 6,355 | Upgrade
|
| Other Operating Expenses | 12,168 | 12,251 | 8,251 | 7,346 | 6,468 | 6,312 | Upgrade
|
| Operating Expenses | 490,317 | 473,150 | 370,753 | 329,213 | 250,122 | 242,440 | Upgrade
|
| Operating Income | 233,565 | 240,898 | 254,040 | 172,587 | 83,430 | 27,418 | Upgrade
|
| Interest Expense | -32,466 | -32,914 | -34,919 | -22,941 | -19,561 | -22,727 | Upgrade
|
| Interest & Investment Income | 14,052 | 14,668 | 11,929 | 8,149 | 5,485 | 4,677 | Upgrade
|
| Earnings From Equity Investments | -5,044 | -854.81 | -3,224 | 16,731 | -1,102 | 19,980 | Upgrade
|
| Currency Exchange Gain (Loss) | 30,909 | 47,232 | 12,139 | 4,838 | 13,399 | -27,358 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,577 | 14,915 | 7,054 | 5,186 | 6,707 | 3,461 | Upgrade
|
| EBT Excluding Unusual Items | 255,593 | 283,945 | 247,018 | 184,550 | 88,360 | 5,451 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,383 | 3,374 | 12,677 | -2,060 | -5,129 | -8,129 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,655 | 8,515 | -1,477 | -1,430 | 6,094 | -3,025 | Upgrade
|
| Asset Writedown | 1,607 | 1,607 | -112.99 | -23,670 | -18,570 | -9,257 | Upgrade
|
| Pretax Income | 268,238 | 297,441 | 258,105 | 157,391 | 70,755 | -14,960 | Upgrade
|
| Income Tax Expense | 83,383 | 71,711 | 46,698 | 58,249 | 26,480 | 10,578 | Upgrade
|
| Earnings From Continuing Operations | 184,855 | 225,730 | 211,407 | 99,142 | 44,275 | -25,538 | Upgrade
|
| Net Income to Company | 184,855 | 225,730 | 211,407 | 99,142 | 44,275 | -25,538 | Upgrade
|
| Minority Interest in Earnings | -77,469 | -91,744 | -99,096 | -33,290 | -20,598 | 20,177 | Upgrade
|
| Net Income | 107,386 | 133,986 | 112,311 | 65,852 | 23,676 | -5,361 | Upgrade
|
| Net Income to Common | 107,386 | 133,986 | 112,311 | 65,852 | 23,676 | -5,361 | Upgrade
|
| Net Income Growth | -9.38% | 19.30% | 70.55% | 178.14% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| EPS (Basic) | 4946.98 | 6172.40 | 5173.88 | 3033.65 | 1090.70 | -246.96 | Upgrade
|
| EPS (Diluted) | 4946.98 | 6172.40 | 5173.88 | 3033.65 | 1090.70 | -246.96 | Upgrade
|
| EPS Growth | -9.38% | 19.30% | 70.55% | 178.14% | - | - | Upgrade
|
| Free Cash Flow | -133,928 | -91,014 | -17,918 | 166,149 | 73,984 | 18,583 | Upgrade
|
| Free Cash Flow Per Share | -6169.74 | -4192.78 | -825.44 | 7654.06 | 3408.27 | 856.09 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 150.000 | 100.000 | 100.000 | 50.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 50.00% | - | 100.00% | - | Upgrade
|
| Gross Margin | 15.67% | 15.87% | 15.54% | 15.43% | 13.45% | 12.06% | Upgrade
|
| Operating Margin | 5.06% | 5.36% | 6.32% | 5.31% | 3.36% | 1.23% | Upgrade
|
| Profit Margin | 2.33% | 2.98% | 2.79% | 2.02% | 0.95% | -0.24% | Upgrade
|
| Free Cash Flow Margin | -2.90% | -2.02% | -0.45% | 5.11% | 2.98% | 0.83% | Upgrade
|
| EBITDA | 391,750 | 391,839 | 387,971 | 281,704 | 182,051 | 129,928 | Upgrade
|
| EBITDA Margin | 8.48% | 8.71% | 9.65% | 8.66% | 7.34% | 5.81% | Upgrade
|
| D&A For EBITDA | 158,185 | 150,940 | 133,932 | 109,117 | 98,620 | 102,511 | Upgrade
|
| EBIT | 233,565 | 240,898 | 254,040 | 172,587 | 83,430 | 27,418 | Upgrade
|
| EBIT Margin | 5.06% | 5.36% | 6.32% | 5.31% | 3.36% | 1.23% | Upgrade
|
| Effective Tax Rate | 31.09% | 24.11% | 18.09% | 37.01% | 37.43% | - | Upgrade
|
| Advertising Expenses | - | 312.28 | 608.97 | 512.3 | 747.02 | 119.52 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.