Suheung Co., Ltd. (KRX:008490)
South Korea
· Delayed Price · Currency is KRW 22,350
-350 (-1.54%)
At close: Dec 5, 2025
Suheung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 704,475 | 653,264 | 594,567 | 634,966 | 596,733 | 553,012 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 704,475 | 653,264 | 594,567 | 634,966 | 596,733 | 553,012 | Upgrade
|
| Revenue Growth (YoY) | 10.44% | 9.87% | -6.36% | 6.41% | 7.91% | 20.03% | Upgrade
|
| Cost of Revenue | 582,770 | 551,087 | 493,982 | 498,513 | 471,336 | 432,507 | Upgrade
|
| Gross Profit | 121,705 | 102,177 | 100,585 | 136,453 | 125,397 | 120,505 | Upgrade
|
| Selling, General & Admin | 55,527 | 50,707 | 47,831 | 62,329 | 47,226 | 35,946 | Upgrade
|
| Research & Development | 9,056 | 7,853 | 7,028 | 7,382 | 7,114 | 6,022 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.38 | 7.05 | 245.56 | 368.3 | 369.46 | 369.46 | Upgrade
|
| Other Operating Expenses | 763.5 | 874.47 | 819.47 | 788.94 | 562.86 | 613.29 | Upgrade
|
| Operating Expenses | 72,605 | 68,565 | 58,165 | 74,803 | 55,793 | 46,188 | Upgrade
|
| Operating Income | 49,100 | 33,612 | 42,419 | 61,650 | 69,604 | 74,317 | Upgrade
|
| Interest Expense | -18,727 | -21,009 | -19,681 | -11,209 | -7,730 | -8,589 | Upgrade
|
| Interest & Investment Income | 2,851 | 2,716 | 1,712 | 772.61 | 281.47 | 231.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,979 | 2,648 | -1,464 | 1,337 | 7,423 | -4,895 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,662 | 1,771 | -1,472 | 1,148 | 595.48 | 6,720 | Upgrade
|
| EBT Excluding Unusual Items | 32,908 | 19,739 | 21,514 | 53,700 | 70,173 | 67,784 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16,726 | 1,324 | -7,011 | -12.43 | 5,777 | 5,361 | Upgrade
|
| Gain (Loss) on Sale of Assets | 90.92 | 10,702 | -24.26 | -1,231 | 446.11 | 67.93 | Upgrade
|
| Asset Writedown | -593.37 | -593.37 | -486.32 | -509.89 | -1,547 | -1,058 | Upgrade
|
| Pretax Income | 49,160 | 31,227 | 14,030 | 51,946 | 74,849 | 72,155 | Upgrade
|
| Income Tax Expense | 6,731 | 9,674 | 5,145 | 11,349 | 15,554 | 12,893 | Upgrade
|
| Earnings From Continuing Operations | 42,430 | 21,553 | 8,885 | 40,597 | 59,295 | 59,262 | Upgrade
|
| Minority Interest in Earnings | -2,961 | -3,277 | -2,766 | -6,612 | -5,606 | -6,263 | Upgrade
|
| Net Income | 39,469 | 18,276 | 6,119 | 33,985 | 53,689 | 52,999 | Upgrade
|
| Net Income to Common | 39,469 | 18,276 | 6,119 | 33,985 | 53,689 | 52,999 | Upgrade
|
| Net Income Growth | 220.67% | 198.66% | -81.99% | -36.70% | 1.30% | 67.09% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 3549.65 | 1643.64 | 550.33 | 3056.41 | 4828.54 | 4766.49 | Upgrade
|
| EPS (Diluted) | 3549.65 | 1643.64 | 550.00 | 3056.00 | 4828.54 | 4766.49 | Upgrade
|
| EPS Growth | 220.67% | 198.84% | -82.00% | -36.71% | 1.30% | 67.09% | Upgrade
|
| Free Cash Flow | 43,002 | 18,122 | -40,069 | -11,268 | 28,706 | -6,095 | Upgrade
|
| Free Cash Flow Per Share | 3867.38 | 1629.85 | -3603.58 | -1013.39 | 2581.72 | -548.14 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | - | 500.000 | 450.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 11.11% | 12.50% | Upgrade
|
| Gross Margin | 17.28% | 15.64% | 16.92% | 21.49% | 21.01% | 21.79% | Upgrade
|
| Operating Margin | 6.97% | 5.15% | 7.13% | 9.71% | 11.66% | 13.44% | Upgrade
|
| Profit Margin | 5.60% | 2.80% | 1.03% | 5.35% | 9.00% | 9.58% | Upgrade
|
| Free Cash Flow Margin | 6.10% | 2.77% | -6.74% | -1.77% | 4.81% | -1.10% | Upgrade
|
| EBITDA | 89,724 | 73,467 | 78,853 | 97,199 | 107,791 | 108,675 | Upgrade
|
| EBITDA Margin | 12.74% | 11.25% | 13.26% | 15.31% | 18.06% | 19.65% | Upgrade
|
| D&A For EBITDA | 40,624 | 39,855 | 36,434 | 35,548 | 38,187 | 34,357 | Upgrade
|
| EBIT | 49,100 | 33,612 | 42,419 | 61,650 | 69,604 | 74,317 | Upgrade
|
| EBIT Margin | 6.97% | 5.15% | 7.13% | 9.71% | 11.66% | 13.44% | Upgrade
|
| Effective Tax Rate | 13.69% | 30.98% | 36.67% | 21.85% | 20.78% | 17.87% | Upgrade
|
| Advertising Expenses | - | 3,008 | 5,146 | 4,613 | 2,563 | 513.43 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.