Moorim Paper Co., Ltd. (KRX:009200)
South Korea
· Delayed Price · Currency is KRW 2,010.00
0.00 (0.00%)
At close: Dec 5, 2025
Moorim Paper Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,229,432 | 1,343,732 | 1,273,979 | 1,357,214 | 1,012,760 | 908,673 | Upgrade
|
| Other Revenue | 40,120 | 40,648 | 47,906 | 41,926 | 42,514 | 40,982 | Upgrade
|
| Revenue | 1,269,552 | 1,384,380 | 1,321,885 | 1,399,139 | 1,055,273 | 949,655 | Upgrade
|
| Revenue Growth (YoY) | -8.90% | 4.73% | -5.52% | 32.58% | 11.12% | -15.49% | Upgrade
|
| Cost of Revenue | 1,134,436 | 1,166,761 | 1,133,755 | 1,176,378 | 915,816 | 829,183 | Upgrade
|
| Gross Profit | 135,116 | 217,619 | 188,130 | 222,761 | 139,458 | 120,471 | Upgrade
|
| Selling, General & Admin | 103,303 | 105,709 | 94,227 | 104,611 | 90,034 | 74,489 | Upgrade
|
| Research & Development | 2,458 | 2,519 | 1,764 | 4,284 | 4,306 | 3,726 | Upgrade
|
| Amortization of Goodwill & Intangibles | 689.66 | 746.12 | 827.97 | 1,021 | 1,247 | 1,522 | Upgrade
|
| Other Operating Expenses | 1,471 | 1,437 | 1,298 | 1,297 | 1,276 | 1,328 | Upgrade
|
| Operating Expenses | 111,328 | 113,229 | 101,188 | 113,891 | 99,898 | 84,152 | Upgrade
|
| Operating Income | 23,788 | 104,390 | 86,942 | 108,870 | 39,560 | 36,319 | Upgrade
|
| Interest Expense | -56,813 | -63,015 | -70,260 | -49,700 | -37,448 | -39,702 | Upgrade
|
| Interest & Investment Income | 5,990 | 7,168 | 7,995 | 4,708 | 1,094 | 1,497 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,556 | -10,520 | -3,110 | -9,763 | -7,158 | 3,062 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,204 | 16,347 | 2,208 | 1,626 | 10,431 | -8,141 | Upgrade
|
| EBT Excluding Unusual Items | -15,386 | 54,370 | 23,774 | 55,740 | 6,479 | -6,965 | Upgrade
|
| Gain (Loss) on Sale of Investments | 951.2 | 126.98 | 1,076 | 5,323 | 1,408 | 4,051 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,154 | 1,166 | -1,919 | -556.61 | 614.3 | -1,207 | Upgrade
|
| Asset Writedown | -8,443 | -7,484 | -26,703 | -18,915 | -5,466 | -36,264 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 13.61 | Upgrade
|
| Pretax Income | -20,724 | 48,179 | -3,771 | 41,593 | 3,035 | -40,372 | Upgrade
|
| Income Tax Expense | -23,407 | -1,168 | -5,173 | 6,833 | 2,626 | -2,523 | Upgrade
|
| Earnings From Continuing Operations | 2,683 | 49,346 | 1,402 | 34,759 | 409.56 | -37,849 | Upgrade
|
| Net Income to Company | 2,683 | 49,346 | 1,402 | 34,759 | 409.56 | -37,849 | Upgrade
|
| Minority Interest in Earnings | 157.48 | -8,668 | 2,071 | -19,564 | -6,776 | -651.86 | Upgrade
|
| Net Income | 2,840 | 40,678 | 3,473 | 15,195 | -6,366 | -38,501 | Upgrade
|
| Net Income to Common | 2,840 | 40,678 | 3,473 | 15,195 | -6,366 | -38,501 | Upgrade
|
| Net Income Growth | -92.53% | 1071.44% | -77.15% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 40 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | -3.26% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 70.29 | 977.63 | 83.46 | 365.19 | -153.00 | -925.29 | Upgrade
|
| EPS (Diluted) | 70.29 | 977.63 | 83.46 | 365.19 | -153.00 | -925.29 | Upgrade
|
| EPS Growth | -92.28% | 1071.44% | -77.15% | - | - | - | Upgrade
|
| Free Cash Flow | -128,572 | 6,113 | -26,818 | -10,375 | -120,506 | 42,329 | Upgrade
|
| Free Cash Flow Per Share | -3181.70 | 146.92 | -644.52 | -249.35 | -2896.14 | 1017.30 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 10.64% | 15.72% | 14.23% | 15.92% | 13.21% | 12.69% | Upgrade
|
| Operating Margin | 1.87% | 7.54% | 6.58% | 7.78% | 3.75% | 3.82% | Upgrade
|
| Profit Margin | 0.22% | 2.94% | 0.26% | 1.09% | -0.60% | -4.05% | Upgrade
|
| Free Cash Flow Margin | -10.13% | 0.44% | -2.03% | -0.74% | -11.42% | 4.46% | Upgrade
|
| EBITDA | 100,096 | 181,579 | 161,747 | 184,407 | 114,856 | 108,001 | Upgrade
|
| EBITDA Margin | 7.88% | 13.12% | 12.24% | 13.18% | 10.88% | 11.37% | Upgrade
|
| D&A For EBITDA | 76,308 | 77,189 | 74,805 | 75,537 | 75,296 | 71,682 | Upgrade
|
| EBIT | 23,788 | 104,390 | 86,942 | 108,870 | 39,560 | 36,319 | Upgrade
|
| EBIT Margin | 1.87% | 7.54% | 6.58% | 7.78% | 3.75% | 3.82% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.43% | 86.51% | - | Upgrade
|
| Advertising Expenses | - | 1,678 | 1,751 | 1,273 | 909.93 | 1,094 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.