Hanwha Aerospace Co., Ltd. (KRX:012450)

Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	41,991,613	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372
Market Cap Growth	175.66%	135.79%	69.16%	53.33%	68.29%	-20.19%
Enterprise Value	57,517,526	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665
Last Close Price	890000.00	322196.73	133206.81	77593.82	49928.13	29203.31
PE Ratio	18.39	6.46	7.70	19.05	9.61	11.88
Forward PE	23.67	11.46	10.67	11.32	11.29	11.38
PS Ratio	2.75	1.32	0.80	0.53	0.44	0.27
PB Ratio	4.14	1.31	1.34	0.95	0.62	0.48
P/TBV Ratio	-	-	3.20	2.80	1.72	1.28
P/FCF Ratio	42.75	18.22	6.72	2.80	2.95	5.88
P/OCF Ratio	25.47	10.66	4.53	2.44	2.45	3.32
PEG Ratio	28.00	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	3.77	1.83	1.25	0.82	0.78	0.57
EV/EBITDA Ratio	15.12	10.63	10.58	8.73	8.43	6.21
EV/EBIT Ratio	17.00	12.83	16.62	14.46	15.68	12.48
EV/FCF Ratio	58.55	25.19	10.54	4.37	5.25	12.38
Debt / Equity Ratio	1.23	0.94	0.89	0.93	0.71	0.83
Debt / EBITDA Ratio	4.86	5.54	4.47	5.48	5.42	5.07
Debt / FCF Ratio	12.69	13.12	4.46	2.74	3.38	10.10
Asset Turnover	0.48	0.36	0.46	0.54	0.54	0.59
Inventory Turnover	2.29	1.83	2.57	2.95	2.83	2.91
Quick Ratio	0.24	0.48	0.33	0.58	0.85	0.63
Current Ratio	0.88	0.90	0.76	1.03	1.44	1.31
Return on Equity (ROE)	36.98%	31.28%	20.88%	3.07%	6.06%	5.64%
Return on Assets (ROA)	4.16%	3.18%	2.14%	1.91%	1.68%	1.67%
Return on Capital (ROIC)	8.30%	6.46%	4.52%	3.51%	2.83%	2.90%
Return on Capital Employed (ROCE)	12.60%	9.00%	8.00%	5.80%	4.10%	4.40%
Earnings Yield	5.71%	15.49%	12.98%	5.25%	10.41%	8.42%
FCF Yield	2.34%	5.49%	14.88%	35.67%	33.94%	17.01%
Dividend Yield	0.39%	1.09%	-	-	-	-
Payout Ratio	7.18%	5.21%	6.19%	18.12%	12.02%	14.36%
Buyback Yield / Dilution	-7.61%	-7.67%	-0.21%	-0.08%	0.35%	1.71%
Total Shareholder Return	-7.21%	-6.59%	-0.21%	-0.08%	0.35%	1.71%

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.