Sewoo Global Co., Ltd (KRX:013000)
South Korea
· Delayed Price · Currency is KRW 1,226.00
+6.00 (0.49%)
Last updated: May 13, 2025
Sewoo Global Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 36,128 | 28,066 | 32,394 | 27,452 | 27,469 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | 0 | - | Upgrade
|
| Revenue | 36,128 | 28,066 | 32,394 | 27,452 | 27,469 | Upgrade
|
| Revenue Growth (YoY) | 28.72% | -13.36% | 18.00% | -0.06% | -14.80% | Upgrade
|
| Cost of Revenue | 31,788 | 24,232 | 27,550 | 23,649 | 23,743 | Upgrade
|
| Gross Profit | 4,340 | 3,834 | 4,844 | 3,803 | 3,726 | Upgrade
|
| Selling, General & Admin | 1,846 | 2,117 | 2,285 | 1,669 | 2,294 | Upgrade
|
| Other Operating Expenses | 28.5 | 46.42 | 26.48 | 28.81 | 25.93 | Upgrade
|
| Operating Expenses | 1,951 | 2,565 | 2,980 | 3,783 | 2,590 | Upgrade
|
| Operating Income | 2,389 | 1,269 | 1,864 | 19.96 | 1,136 | Upgrade
|
| Interest Expense | -1.33 | - | -0.01 | -0.01 | -98.14 | Upgrade
|
| Interest & Investment Income | 1,397 | 756.89 | 324.74 | 378.63 | 505.81 | Upgrade
|
| Earnings From Equity Investments | -411.47 | -215.09 | -248.44 | -83.09 | -411.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.39 | 410.21 | 484.84 | -380.06 | 83.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.58 | 23.34 | 7.61 | -34.11 | -647.5 | Upgrade
|
| EBT Excluding Unusual Items | 3,403 | 2,245 | 2,433 | -98.68 | 568.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | -224.95 | 115.22 | -727.96 | 95.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.15 | 4.48 | 8.53 | 3.2 | -116.31 | Upgrade
|
| Asset Writedown | - | - | -90 | -13.89 | -4.14 | Upgrade
|
| Pretax Income | 3,183 | 2,364 | 1,623 | -14.1 | 448.27 | Upgrade
|
| Income Tax Expense | 628.61 | 842.18 | 394.94 | 102.21 | 365.45 | Upgrade
|
| Earnings From Continuing Operations | 2,555 | 1,522 | 1,228 | -116.31 | 82.82 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 3,213 | - | Upgrade
|
| Net Income to Company | 2,555 | 1,522 | 1,228 | 3,097 | 82.82 | Upgrade
|
| Minority Interest in Earnings | 1.08 | 2.18 | 55.17 | - | - | Upgrade
|
| Net Income | 2,556 | 1,524 | 1,284 | 3,097 | 82.82 | Upgrade
|
| Net Income to Common | 2,556 | 1,524 | 1,284 | 3,097 | 82.82 | Upgrade
|
| Net Income Growth | 67.65% | 18.75% | -58.55% | 3639.08% | -84.32% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 21.17% | Upgrade
|
| EPS (Basic) | 89.04 | 53.11 | 44.72 | 107.88 | 3.07 | Upgrade
|
| EPS (Diluted) | 89.00 | 53.00 | 44.72 | 107.88 | 3.07 | Upgrade
|
| EPS Growth | 67.92% | 18.51% | -58.55% | 3410.01% | -86.22% | Upgrade
|
| Free Cash Flow | 4,013 | 2,785 | 1,346 | 2,319 | 4,470 | Upgrade
|
| Free Cash Flow Per Share | 139.82 | 97.02 | 46.91 | 80.80 | 155.73 | Upgrade
|
| Gross Margin | 12.01% | 13.66% | 14.95% | 13.85% | 13.56% | Upgrade
|
| Operating Margin | 6.61% | 4.52% | 5.75% | 0.07% | 4.13% | Upgrade
|
| Profit Margin | 7.07% | 5.43% | 3.96% | 11.28% | 0.30% | Upgrade
|
| Free Cash Flow Margin | 11.11% | 9.92% | 4.16% | 8.45% | 16.27% | Upgrade
|
| EBITDA | 2,494 | 1,388 | 2,015 | 123.53 | 1,262 | Upgrade
|
| EBITDA Margin | 6.90% | 4.95% | 6.22% | 0.45% | 4.60% | Upgrade
|
| D&A For EBITDA | 104.94 | 118.37 | 150.62 | 103.58 | 126.46 | Upgrade
|
| EBIT | 2,389 | 1,269 | 1,864 | 19.96 | 1,136 | Upgrade
|
| EBIT Margin | 6.61% | 4.52% | 5.75% | 0.07% | 4.13% | Upgrade
|
| Effective Tax Rate | 19.75% | 35.62% | 24.33% | - | 81.53% | Upgrade
|
| Advertising Expenses | 0.54 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.