GMB Korea Corp. (KRX:013870)
South Korea
· Delayed Price · Currency is KRW 4,000.00
+15.00 (0.38%)
At close: Jun 27, 2025, 3:30 PM KST
GMB Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 728,767 | 726,708 | 690,906 | 610,506 | 531,332 | 445,770 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 728,767 | 726,708 | 690,906 | 610,506 | 531,332 | 445,770 | Upgrade
|
| Revenue Growth (YoY) | 3.39% | 5.18% | 13.17% | 14.90% | 19.19% | -6.65% | Upgrade
|
| Cost of Revenue | 614,217 | 611,770 | 587,825 | 525,454 | 459,073 | 394,514 | Upgrade
|
| Gross Profit | 114,550 | 114,938 | 103,081 | 85,052 | 72,259 | 51,256 | Upgrade
|
| Selling, General & Admin | 70,311 | 69,069 | 63,631 | 58,383 | 49,330 | 49,554 | Upgrade
|
| Research & Development | 19,462 | 17,632 | 14,495 | 10,376 | 9,115 | 6,611 | Upgrade
|
| Other Operating Expenses | 1,759 | 1,833 | 1,606 | 1,633 | 1,292 | 1,097 | Upgrade
|
| Operating Expenses | 95,798 | 92,253 | 82,515 | 73,929 | 63,882 | 60,912 | Upgrade
|
| Operating Income | 18,752 | 22,685 | 20,567 | 11,123 | 8,378 | -9,656 | Upgrade
|
| Interest Expense | -8,850 | -9,371 | -9,385 | -5,282 | -3,271 | -3,601 | Upgrade
|
| Interest & Investment Income | 1,320 | 1,182 | 687 | 764.52 | 505.12 | 374.77 | Upgrade
|
| Earnings From Equity Investments | 55.8 | 232.02 | -191.63 | -1,308 | 907.92 | 1,147 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,459 | 3,818 | -789.75 | 3,269 | 690.22 | 1,978 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,814 | 3,282 | 3,379 | 6,034 | 5,169 | -910.8 | Upgrade
|
| EBT Excluding Unusual Items | 18,550 | 21,826 | 14,266 | 14,600 | 12,379 | -10,667 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.02 | -3.19 | 106.76 | 139.39 | 131.6 | 172.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | -377.23 | -565.78 | -559.02 | -1,382 | -76.49 | -1,075 | Upgrade
|
| Asset Writedown | -736.48 | -718 | -405.85 | -66.77 | 784.84 | -120.84 | Upgrade
|
| Pretax Income | 17,455 | 20,539 | 13,408 | 13,290 | 13,219 | -11,691 | Upgrade
|
| Income Tax Expense | 4,576 | 5,744 | 2,595 | 1,201 | 2,718 | -3,724 | Upgrade
|
| Earnings From Continuing Operations | 12,879 | 14,795 | 10,813 | 12,090 | 10,501 | -7,967 | Upgrade
|
| Minority Interest in Earnings | 713.52 | 571.43 | 711.44 | -244.97 | -746.84 | -280.86 | Upgrade
|
| Net Income | 13,592 | 15,367 | 11,525 | 11,845 | 9,754 | -8,247 | Upgrade
|
| Net Income to Common | 13,592 | 15,367 | 11,525 | 11,845 | 9,754 | -8,247 | Upgrade
|
| Net Income Growth | 4.55% | 33.34% | -2.70% | 21.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| EPS (Basic) | 712.68 | 805.71 | 604.27 | 621.05 | 511.41 | -432.43 | Upgrade
|
| EPS (Diluted) | 712.68 | 805.71 | 604.27 | 621.05 | 511.41 | -432.43 | Upgrade
|
| EPS Growth | 4.55% | 33.34% | -2.70% | 21.44% | - | - | Upgrade
|
| Free Cash Flow | -29,233 | -8,934 | -12,218 | 13,633 | -20,639 | -8,085 | Upgrade
|
| Free Cash Flow Per Share | -1532.76 | -468.45 | -640.61 | 714.79 | -1082.14 | -423.90 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | 150.000 | 80.000 | - | 30.000 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 87.50% | - | - | - | Upgrade
|
| Gross Margin | 15.72% | 15.82% | 14.92% | 13.93% | 13.60% | 11.50% | Upgrade
|
| Operating Margin | 2.57% | 3.12% | 2.98% | 1.82% | 1.58% | -2.17% | Upgrade
|
| Profit Margin | 1.86% | 2.11% | 1.67% | 1.94% | 1.84% | -1.85% | Upgrade
|
| Free Cash Flow Margin | -4.01% | -1.23% | -1.77% | 2.23% | -3.88% | -1.81% | Upgrade
|
| EBITDA | 48,129 | 51,592 | 49,428 | 39,760 | 37,170 | 18,036 | Upgrade
|
| EBITDA Margin | 6.60% | 7.10% | 7.15% | 6.51% | 7.00% | 4.05% | Upgrade
|
| D&A For EBITDA | 29,377 | 28,907 | 28,861 | 28,637 | 28,793 | 27,692 | Upgrade
|
| EBIT | 18,752 | 22,685 | 20,567 | 11,123 | 8,378 | -9,656 | Upgrade
|
| EBIT Margin | 2.57% | 3.12% | 2.98% | 1.82% | 1.58% | -2.17% | Upgrade
|
| Effective Tax Rate | 26.22% | 27.97% | 19.35% | 9.03% | 20.56% | - | Upgrade
|
| Advertising Expenses | - | 557.68 | 563.24 | 346.15 | 332.04 | 308.66 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.