INVENI Co., Ltd. (KRX:015360)
South Korea
· Delayed Price · Currency is KRW 66,700
+700 (1.06%)
At close: Dec 5, 2025
INVENI Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,309,104 | 1,160,352 | 1,142,129 | 1,470,167 | 1,237,752 | 1,101,425 | Upgrade
|
| Other Revenue | - | - | - | - | 52,253 | - | Upgrade
|
| Revenue | 1,309,104 | 1,160,352 | 1,142,129 | 1,470,167 | 1,290,006 | 1,101,425 | Upgrade
|
| Revenue Growth (YoY) | 13.07% | 1.60% | -22.31% | 13.97% | 17.12% | -0.61% | Upgrade
|
| Cost of Revenue | 1,076,219 | 1,000,122 | 997,481 | 1,326,823 | 1,088,763 | 955,631 | Upgrade
|
| Gross Profit | 232,884 | 160,230 | 144,649 | 143,344 | 201,243 | 145,794 | Upgrade
|
| Selling, General & Admin | 108,316 | 104,497 | 98,938 | 106,589 | 100,861 | 100,970 | Upgrade
|
| Other Operating Expenses | 3,371 | 3,371 | 3,468 | 3,481 | 3,011 | 2,840 | Upgrade
|
| Operating Expenses | 139,144 | 135,933 | 132,221 | 142,085 | 135,137 | 175,727 | Upgrade
|
| Operating Income | 93,740 | 24,297 | 12,428 | 1,258 | 66,106 | -29,932 | Upgrade
|
| Interest Expense | -10,211 | -8,389 | -6,785 | -10,444 | -11,057 | -12,102 | Upgrade
|
| Interest & Investment Income | 767.77 | 923.95 | 1,380 | 3,131 | 4,106 | 27,349 | Upgrade
|
| Earnings From Equity Investments | 1.53 | -26.54 | 815.17 | -105.97 | 1,631 | 8,992 | Upgrade
|
| Currency Exchange Gain (Loss) | 48.44 | 48.44 | 328.23 | 1,601 | 6,942 | -7,536 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,361 | -6,171 | -1,497 | -6,182 | -11,756 | 2,740 | Upgrade
|
| EBT Excluding Unusual Items | 80,986 | 10,683 | 6,669 | -10,742 | 55,971 | -10,489 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,943 | 2,204 | 4,505 | 4,689 | -934.75 | -11,457 | Upgrade
|
| Gain (Loss) on Sale of Assets | 61.89 | 61.89 | -1,202 | 215.23 | 1,907 | 173.4 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -37,560 | Upgrade
|
| Pretax Income | 82,992 | 12,948 | 9,972 | -5,837 | 56,944 | -59,332 | Upgrade
|
| Income Tax Expense | 8,878 | 4,277 | 3,778 | 834.14 | 35,439 | 14,002 | Upgrade
|
| Earnings From Continuing Operations | 74,113 | 8,671 | 6,194 | -6,672 | 21,504 | -73,334 | Upgrade
|
| Earnings From Discontinued Operations | - | 19,901 | 27,860 | 4,202 | 5,053 | -4,577 | Upgrade
|
| Net Income to Company | 74,113 | 28,572 | 34,053 | -2,470 | 26,558 | -77,911 | Upgrade
|
| Minority Interest in Earnings | - | 467.48 | -10,417 | -7,495 | -4,952 | 10,286 | Upgrade
|
| Net Income | 74,113 | 29,040 | 23,637 | -9,965 | 21,605 | -67,625 | Upgrade
|
| Net Income to Common | 74,113 | 29,040 | 23,637 | -9,965 | 21,605 | -67,625 | Upgrade
|
| Net Income Growth | 388.68% | 22.86% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 1.27% | 0.27% | - | - | - | - | Upgrade
|
| EPS (Basic) | 17263.02 | 6789.38 | 5540.99 | -2335.93 | 5064.82 | -15852.86 | Upgrade
|
| EPS (Diluted) | 17125.81 | 6789.38 | 5540.99 | -2335.93 | 5064.82 | -15852.86 | Upgrade
|
| EPS Growth | 382.55% | 22.53% | - | - | - | - | Upgrade
|
| Free Cash Flow | -114,215 | -102,155 | 130,407 | -7,485 | 34,714 | -55,151 | Upgrade
|
| Free Cash Flow Per Share | -26392.41 | -23883.64 | 30570.51 | -1754.67 | 8137.66 | -12928.74 | Upgrade
|
| Dividend Per Share | 4000.000 | 4000.000 | - | - | - | - | Upgrade
|
| Gross Margin | 17.79% | 13.81% | 12.67% | 9.75% | 15.60% | 13.24% | Upgrade
|
| Operating Margin | 7.16% | 2.09% | 1.09% | 0.09% | 5.12% | -2.72% | Upgrade
|
| Profit Margin | 5.66% | 2.50% | 2.07% | -0.68% | 1.68% | -6.14% | Upgrade
|
| Free Cash Flow Margin | -8.72% | -8.80% | 11.42% | -0.51% | 2.69% | -5.01% | Upgrade
|
| EBITDA | 126,017 | 61,196 | 48,817 | 37,017 | 100,962 | 11,228 | Upgrade
|
| EBITDA Margin | 9.63% | 5.27% | 4.27% | 2.52% | 7.83% | 1.02% | Upgrade
|
| D&A For EBITDA | 32,277 | 36,899 | 36,389 | 35,759 | 34,856 | 41,161 | Upgrade
|
| EBIT | 93,740 | 24,297 | 12,428 | 1,258 | 66,106 | -29,932 | Upgrade
|
| EBIT Margin | 7.16% | 2.09% | 1.09% | 0.09% | 5.12% | -2.72% | Upgrade
|
| Effective Tax Rate | 10.70% | 33.03% | 37.89% | - | 62.23% | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.