AUK Corp. (KRX:017900)
South Korea
· Delayed Price · Currency is KRW 1,998.00
+7.00 (0.35%)
Last updated: Jun 25, 2025
AUK Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | -0 | - | - | - | -0 | 0 | Upgrade
|
| Revenue | 134,913 | 130,189 | 125,705 | 152,201 | 173,774 | 150,173 | Upgrade
|
| Revenue Growth (YoY) | 8.14% | 3.57% | -17.41% | -12.41% | 15.72% | -9.63% | Upgrade
|
| Cost of Revenue | 115,468 | 112,378 | 113,259 | 128,596 | 144,937 | 134,661 | Upgrade
|
| Gross Profit | 19,445 | 17,811 | 12,447 | 23,605 | 28,837 | 15,511 | Upgrade
|
| Selling, General & Admin | 12,399 | 12,279 | 12,685 | 13,670 | 15,454 | 17,113 | Upgrade
|
| Research & Development | 2,390 | 2,344 | 2,442 | 2,948 | 3,168 | 3,344 | Upgrade
|
| Other Operating Expenses | 423.08 | 422.57 | 419.68 | 498.71 | 493.6 | 400.75 | Upgrade
|
| Operating Expenses | 16,478 | 16,338 | 16,852 | 17,768 | 21,920 | 23,352 | Upgrade
|
| Operating Income | 2,966 | 1,473 | -4,405 | 5,837 | 6,916 | -7,841 | Upgrade
|
| Interest Expense | -214.5 | -171.52 | -3.06 | -3.25 | -34.92 | -57.35 | Upgrade
|
| Interest & Investment Income | 3,819 | 3,862 | 3,287 | 1,234 | 459.25 | 856.3 | Upgrade
|
| Earnings From Equity Investments | 7.91 | 7.98 | -1,333 | 2.43 | 1.07 | 2.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,360 | 7,895 | 726.43 | 2,646 | 5,271 | -2,799 | Upgrade
|
| Other Non Operating Income (Expenses) | 239.28 | 297.41 | 245.59 | -147.94 | -15.87 | -4,588 | Upgrade
|
| EBT Excluding Unusual Items | 12,178 | 13,364 | -1,482 | 9,568 | 12,597 | -14,427 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -76.53 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 103.5 | 87.86 | 791.84 | 84.97 | 701.66 | 65.77 | Upgrade
|
| Asset Writedown | - | - | - | - | -488.08 | -1,825 | Upgrade
|
| Pretax Income | 12,281 | 13,452 | -690.58 | 9,576 | 12,810 | -16,186 | Upgrade
|
| Income Tax Expense | 2,596 | 2,832 | 372.84 | -3,561 | 2,340 | 146.37 | Upgrade
|
| Earnings From Continuing Operations | 9,685 | 10,620 | -1,063 | 13,138 | 10,470 | -16,333 | Upgrade
|
| Minority Interest in Earnings | -75.12 | -71.67 | 104.17 | 696.08 | 575.25 | 440.78 | Upgrade
|
| Net Income | 9,610 | 10,548 | -959.25 | 13,834 | 11,045 | -15,892 | Upgrade
|
| Net Income to Common | 9,610 | 10,548 | -959.25 | 13,834 | 11,045 | -15,892 | Upgrade
|
| Net Income Growth | 344.92% | - | - | 25.25% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 51 | Upgrade
|
| Shares Change (YoY) | -0.04% | - | - | - | -0.64% | -2.62% | Upgrade
|
| EPS (Basic) | 190.85 | 209.45 | -19.05 | 274.68 | 219.31 | -313.53 | Upgrade
|
| EPS (Diluted) | 190.85 | 209.45 | -19.05 | 274.68 | 219.31 | -313.53 | Upgrade
|
| EPS Growth | 345.09% | - | - | 25.25% | - | - | Upgrade
|
| Free Cash Flow | 14,345 | 10,029 | 15,802 | 13,416 | -6,188 | 1,932 | Upgrade
|
| Free Cash Flow Per Share | 284.89 | 199.13 | 313.75 | 266.39 | -122.87 | 38.11 | Upgrade
|
| Gross Margin | 14.41% | 13.68% | 9.90% | 15.51% | 16.59% | 10.33% | Upgrade
|
| Operating Margin | 2.20% | 1.13% | -3.50% | 3.84% | 3.98% | -5.22% | Upgrade
|
| Profit Margin | 7.12% | 8.10% | -0.76% | 9.09% | 6.36% | -10.58% | Upgrade
|
| Free Cash Flow Margin | 10.63% | 7.70% | 12.57% | 8.82% | -3.56% | 1.29% | Upgrade
|
| EBITDA | 8,273 | 7,024 | 2,557 | 13,757 | 15,307 | 1,662 | Upgrade
|
| EBITDA Margin | 6.13% | 5.39% | 2.03% | 9.04% | 8.81% | 1.11% | Upgrade
|
| D&A For EBITDA | 5,307 | 5,551 | 6,962 | 7,920 | 8,390 | 9,503 | Upgrade
|
| EBIT | 2,966 | 1,473 | -4,405 | 5,837 | 6,916 | -7,841 | Upgrade
|
| EBIT Margin | 2.20% | 1.13% | -3.50% | 3.84% | 3.98% | -5.22% | Upgrade
|
| Effective Tax Rate | 21.14% | 21.05% | - | - | 18.27% | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.