Exicure Hitron Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2019	FY 2018	FY 2017	2012 - 2016
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	2012 - 2016
Market Capitalization	55,709	88,288	31,013	16,373	17,605	19,539	Upgrade
Market Cap Growth	772.81%	184.68%	89.41%	-7.00%	-9.90%	-20.94%	Upgrade
Enterprise Value	54,671	111,021	53,746	33,066	29,318	24,365	Upgrade
Last Close Price	729.00	2940.00	1125.00	3165.00	3620.00	4155.00	Upgrade
PE Ratio	-	-	-	-	24.55	-	Upgrade
PS Ratio	8.47	13.42	5.63	0.47	0.43	0.52	Upgrade
PB Ratio	1.64	2.61	4.39	0.96	0.51	0.60	Upgrade
P/TBV Ratio	2.69	4.26	4.46	0.97	0.52	0.60	Upgrade
EV/Sales Ratio	8.31	16.87	9.76	0.95	0.72	0.65	Upgrade
EV/EBITDA Ratio	-	-	-	-	63.84	-	Upgrade
EV/FCF Ratio	-4.39	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.78	0.78	1.90	1.21	0.45	0.29	Upgrade
Debt / EBITDA Ratio	-	-	-	-	33.76	-	Upgrade
Asset Turnover	0.12	0.12	-	0.58	0.67	0.62	Upgrade
Inventory Turnover	4.27	4.27	-	1.88	1.75	2.65	Upgrade
Quick Ratio	1.11	1.11	0.89	0.52	0.58	0.83	Upgrade
Current Ratio	1.42	1.42	1.10	1.26	1.56	1.64	Upgrade
Return on Equity (ROE)	-289.66%	-289.66%	-	-69.31%	2.14%	-29.59%	Upgrade
Return on Assets (ROA)	-7.90%	-7.90%	-	-16.95%	-1.00%	-11.75%	Upgrade
Return on Capital (ROIC)	-10.48%	-10.48%	-	-23.16%	-1.32%	-15.93%	Upgrade
Earnings Yield	-106.47%	-67.18%	-22.69%	-108.87%	4.07%	-58.19%	Upgrade
FCF Yield	-22.36%	-14.11%	-22.66%	-56.44%	-46.78%	-62.94%	Upgrade
Buyback Yield / Dilution	-486.67%	-63.19%	-260.97%	-3.19%	-2.19%	-1.86%	Upgrade

Updated Nov 13, 2020. Source: S&P Global Market Intelligence. Standard template. Financial Sources.