Seowon Co., Ltd. (KRX:021050)
South Korea
· Delayed Price · Currency is KRW 1,329.00
0.00 (0.00%)
At close: Jun 25, 2025, 3:30 PM KST
Seowon Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Net Income | 22,597 | 49,494 | -10,159 | 16,966 | -5,467 | 3,106 | Upgrade
|
| Depreciation & Amortization | 12,377 | 9,885 | 1,794 | 2,161 | 2,822 | 2,355 | Upgrade
|
| Loss (Gain) From Sale of Assets | 163.83 | 81.33 | -25.49 | -28.14 | 10.84 | -16.43 | Upgrade
|
| Asset Writedown & Restructuring Costs | 14,517 | 14,502 | 19.25 | 3,867 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -425.81 | -423.86 | 403.12 | 1,295 | 10.25 | 915.32 | Upgrade
|
| Loss (Gain) on Equity Investments | -941.9 | 8,997 | 6,733 | -10,648 | -2,654 | -1,335 | Upgrade
|
| Provision & Write-off of Bad Debts | 953.45 | 1,039 | -482.21 | -117.48 | -2,107 | -378.2 | Upgrade
|
| Other Operating Activities | -21,942 | -69,673 | 243.29 | -5,703 | 2,410 | 2,134 | Upgrade
|
| Change in Accounts Receivable | 1,742 | 44,085 | -3,185 | -1,703 | 2,482 | -4,610 | Upgrade
|
| Change in Inventory | -41,594 | -45,061 | 6,459 | -17,232 | -220.45 | -3,407 | Upgrade
|
| Change in Accounts Payable | 23,004 | 24,035 | -679.91 | 193.77 | -2,834 | 2,998 | Upgrade
|
| Change in Other Net Operating Assets | 3,432 | 794.19 | -2,246 | -784.09 | -1,627 | 62.08 | Upgrade
|
| Operating Cash Flow | 13,883 | 37,756 | -1,126 | -11,732 | -7,176 | 1,824 | Upgrade
|
| Operating Cash Flow Growth | 280.78% | - | - | - | - | -43.58% | Upgrade
|
| Capital Expenditures | -7,899 | -6,842 | -1,747 | -2,250 | -682.38 | -2,041 | Upgrade
|
| Sale of Property, Plant & Equipment | 146.37 | 130.37 | 25.5 | 52.34 | 345.24 | 22.15 | Upgrade
|
| Divestitures | 33,876 | 33,876 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | 17,405 | 17,409 | - | - | 382.27 | - | Upgrade
|
| Investment in Securities | 3,124 | 3,205 | - | -9,424 | 484.02 | 2,944 | Upgrade
|
| Other Investing Activities | -8,477 | -8,671 | - | 165.27 | 24.04 | 352.85 | Upgrade
|
| Investing Cash Flow | 36,412 | 39,512 | -265.58 | -11,446 | 553.19 | 1,278 | Upgrade
|
| Short-Term Debt Issued | - | 1,056,223 | 288,647 | 372,254 | 390,409 | 396,419 | Upgrade
|
| Long-Term Debt Issued | - | 15,487 | 22,000 | 28,132 | 26,009 | 4,884 | Upgrade
|
| Total Debt Issued | 1,273,072 | 1,071,709 | 310,647 | 400,386 | 416,418 | 401,303 | Upgrade
|
| Short-Term Debt Repaid | - | -1,066,284 | -268,973 | -362,381 | -401,769 | -405,008 | Upgrade
|
| Long-Term Debt Repaid | - | -57,496 | -47,182 | -7,287 | -8,755 | -860.93 | Upgrade
|
| Total Debt Repaid | -1,278,428 | -1,123,780 | -316,155 | -369,669 | -410,524 | -405,868 | Upgrade
|
| Net Debt Issued (Repaid) | -5,355 | -52,071 | -5,508 | 30,718 | 5,894 | -4,566 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 3,918 | - | Upgrade
|
| Dividends Paid | - | - | - | - | -464.57 | -696.85 | Upgrade
|
| Other Financing Activities | -1,529 | -0 | - | 0 | 0 | - | Upgrade
|
| Financing Cash Flow | -6,884 | -52,071 | -5,508 | 30,718 | 9,348 | -5,263 | Upgrade
|
| Foreign Exchange Rate Adjustments | 493.7 | 675.2 | -146.91 | 111.04 | -45.35 | 16.2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -33,550 | - | - | -1,034 | - | - | Upgrade
|
| Net Cash Flow | 10,354 | 25,873 | -7,047 | 6,617 | 2,680 | -2,145 | Upgrade
|
| Free Cash Flow | 5,984 | 30,915 | -2,874 | -13,982 | -7,858 | -217.08 | Upgrade
|
| Free Cash Flow Growth | 162.48% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.37% | 2.51% | -1.23% | -5.34% | -4.04% | -0.08% | Upgrade
|
| Free Cash Flow Per Share | 126.05 | 651.19 | -60.53 | -294.52 | -165.66 | -4.67 | Upgrade
|
| Cash Interest Paid | 27,529 | 23,083 | 5,755 | 3,903 | 3,528 | 4,752 | Upgrade
|
| Cash Income Tax Paid | 1,698 | -24.3 | -104.31 | 1,653 | 337.27 | 489.46 | Upgrade
|
| Levered Free Cash Flow | 9,973 | -321,632 | - | 7,418 | 1,600 | -1,935 | Upgrade
|
| Unlevered Free Cash Flow | 27,275 | -307,272 | - | 9,473 | 3,328 | 1,046 | Upgrade
|
| Change in Net Working Capital | 21,125 | 345,005 | - | -351.43 | 4,104 | 4,074 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.