Mirae Corporation (KRX:025560)

Mirae Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	59,422	43,021	77,390	48,074	62,256	51,149
Market Cap Growth	77.48%	-44.41%	60.98%	-22.78%	21.72%	-54.35%
Enterprise Value	57,135	44,236	63,302	34,863	54,908	46,260
Last Close Price	13260.00	12832.00	30770.48	21863.76	28312.06	30629.42
PE Ratio	5.79	6.51	-	5.99	8.31	-
PS Ratio	1.35	1.59	3.56	0.86	1.29	1.23
PB Ratio	0.49	0.41	1.01	0.52	0.74	0.80
P/TBV Ratio	0.50	0.41	1.03	0.53	0.75	0.81
P/FCF Ratio	-	-	11.91	-	27.59	-
P/OCF Ratio	10.10	130.88	11.57	2151.35	11.96	-
EV/Sales Ratio	1.30	1.64	2.91	0.62	1.14	1.11
EV/EBITDA Ratio	4.64	3.87	-	3.82	9.33	20.42
EV/EBIT Ratio	5.08	4.23	-	4.19	10.38	39.59
EV/FCF Ratio	-2.03	-	9.74	-	24.33	-
Debt / Equity Ratio	0.12	0.12	0.20	0.22	0.19	0.26
Debt / EBITDA Ratio	1.23	1.15	-	2.29	2.79	7.39
Debt / FCF Ratio	-	-	2.35	-	7.27	-
Asset Turnover	0.33	0.23	0.18	0.44	0.45	0.49
Inventory Turnover	1.16	0.36	1.85	1.60	2.06	3.07
Quick Ratio	1.26	1.16	1.65	1.32	1.57	1.09
Current Ratio	2.42	2.07	2.03	2.23	2.37	2.06
Return on Equity (ROE)	10.09%	7.79%	-34.11%	5.29%	10.07%	-10.31%
Return on Assets (ROA)	5.23%	5.55%	-9.61%	4.11%	3.08%	0.86%
Return on Capital (ROIC)	5.99%	6.20%	-11.11%	4.83%	3.64%	0.99%
Return on Capital Employed (ROCE)	8.50%	9.40%	-22.40%	8.30%	6.00%	1.50%
Earnings Yield	17.29%	15.35%	-40.71%	16.69%	12.03%	-13.14%
FCF Yield	-47.42%	-83.53%	8.40%	-1.14%	3.62%	-2.45%
Buyback Yield / Dilution	-172.04%	-64.19%	13.38%	-33.88%	-22.54%	-31.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.