HansolHomeDeco.Co., Ltd. (KRX:025750)
South Korea
· Delayed Price · Currency is KRW 641.00
0.00 (0.00%)
Last updated: Dec 5, 2025, 11:20 AM KST
HansolHomeDeco.Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 293,343 | 327,259 | 296,555 | 283,414 | 263,250 | 253,213 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | 0 | Upgrade
|
| Revenue | 293,343 | 327,259 | 296,555 | 283,414 | 263,250 | 253,213 | Upgrade
|
| Revenue Growth (YoY) | -10.59% | 10.35% | 4.64% | 7.66% | 3.96% | -4.04% | Upgrade
|
| Cost of Revenue | 250,783 | 272,895 | 255,214 | 235,506 | 217,732 | 218,065 | Upgrade
|
| Gross Profit | 42,560 | 54,364 | 41,341 | 47,909 | 45,517 | 35,149 | Upgrade
|
| Selling, General & Admin | 37,529 | 39,924 | 33,794 | 41,354 | 34,703 | 30,559 | Upgrade
|
| Research & Development | 211.25 | 211.25 | 317.87 | 215.02 | 337.62 | 97.3 | Upgrade
|
| Amortization of Goodwill & Intangibles | 420.59 | 420.59 | 556.52 | 1,124 | 694.27 | 579.92 | Upgrade
|
| Other Operating Expenses | 649.07 | 649.07 | 528.46 | 532.85 | 448.1 | 686.37 | Upgrade
|
| Operating Expenses | 40,544 | 42,938 | 37,701 | 42,769 | 37,173 | 34,754 | Upgrade
|
| Operating Income | 2,017 | 11,426 | 3,640 | 5,140 | 8,344 | 394.21 | Upgrade
|
| Interest Expense | -5,445 | -5,445 | -5,142 | -3,097 | -2,088 | -2,667 | Upgrade
|
| Interest & Investment Income | 571.47 | 571.47 | 161.63 | 282.46 | 278.76 | 284.76 | Upgrade
|
| Earnings From Equity Investments | 548.93 | 548.93 | - | 250 | - | -347.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -84.79 | -84.79 | 778.06 | -1,015 | 1,867 | 1,290 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,670 | 1,011 | 881.87 | 402.97 | 715.96 | -314.76 | Upgrade
|
| EBT Excluding Unusual Items | 6,278 | 8,028 | 319.41 | 1,963 | 9,118 | -1,360 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.8 | 0.8 | 1.61 | 0.93 | 426.09 | 2,035 | Upgrade
|
| Gain (Loss) on Sale of Assets | -410.81 | -410.81 | -20.19 | -174.58 | -927.86 | -24.46 | Upgrade
|
| Asset Writedown | -26,912 | -26,912 | -11,201 | -7,946 | -710.22 | - | Upgrade
|
| Pretax Income | -21,044 | -19,294 | -10,900 | -6,157 | 7,906 | 650.67 | Upgrade
|
| Income Tax Expense | -4,981 | -5,267 | -2,140 | -1,290 | 2,445 | 64.13 | Upgrade
|
| Earnings From Continuing Operations | -16,063 | -14,027 | -8,760 | -4,868 | 5,460 | 586.54 | Upgrade
|
| Earnings From Discontinued Operations | 97.28 | -2,899 | -5,512 | - | - | - | Upgrade
|
| Net Income to Company | -15,966 | -16,926 | -14,272 | -4,868 | 5,460 | 586.54 | Upgrade
|
| Minority Interest in Earnings | 14.11 | 33.65 | 28.12 | - | - | - | Upgrade
|
| Net Income | -15,952 | -16,892 | -14,244 | -4,868 | 5,460 | 586.54 | Upgrade
|
| Net Income to Common | -15,952 | -16,892 | -14,244 | -4,868 | 5,460 | 586.54 | Upgrade
|
| Net Income Growth | - | - | - | - | 830.90% | - | Upgrade
|
| Shares Outstanding (Basic) | 89 | 81 | 81 | 81 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 81 | 81 | 81 | 81 | 81 | Upgrade
|
| Shares Change (YoY) | 27.49% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -179.29 | -209.67 | -176.80 | -60.42 | 67.77 | 7.28 | Upgrade
|
| EPS (Diluted) | -179.57 | -209.98 | -177.42 | -60.42 | 67.77 | 7.00 | Upgrade
|
| EPS Growth | - | - | - | - | 868.19% | - | Upgrade
|
| Free Cash Flow | 16,359 | 20,651 | -3,896 | -9,448 | -5,235 | 5,457 | Upgrade
|
| Free Cash Flow Per Share | 183.86 | 256.33 | -48.36 | -117.27 | -64.97 | 67.73 | Upgrade
|
| Gross Margin | 14.51% | 16.61% | 13.94% | 16.90% | 17.29% | 13.88% | Upgrade
|
| Operating Margin | 0.69% | 3.49% | 1.23% | 1.81% | 3.17% | 0.16% | Upgrade
|
| Profit Margin | -5.44% | -5.16% | -4.80% | -1.72% | 2.07% | 0.23% | Upgrade
|
| Free Cash Flow Margin | 5.58% | 6.31% | -1.31% | -3.33% | -1.99% | 2.15% | Upgrade
|
| EBITDA | 11,152 | 21,389 | 14,403 | 15,229 | 16,703 | 8,184 | Upgrade
|
| EBITDA Margin | 3.80% | 6.54% | 4.86% | 5.37% | 6.35% | 3.23% | Upgrade
|
| D&A For EBITDA | 9,135 | 9,963 | 10,764 | 10,090 | 8,358 | 7,790 | Upgrade
|
| EBIT | 2,017 | 11,426 | 3,640 | 5,140 | 8,344 | 394.21 | Upgrade
|
| EBIT Margin | 0.69% | 3.49% | 1.23% | 1.81% | 3.17% | 0.16% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 30.93% | 9.86% | Upgrade
|
| Advertising Expenses | - | 2,345 | 2,560 | 4,898 | 3,348 | 1,833 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.