Pan Ocean Co., Ltd. (KRX:028670)
South Korea
· Delayed Price · Currency is KRW 3,480.00
+105.00 (3.11%)
At close: May 12, 2025, 3:30 PM KST
Pan Ocean Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,161,218 | 4,360,982 | 6,420,312 | 4,616,107 | 2,302,139 | Upgrade
|
| Revenue Growth (YoY) | 18.35% | -32.07% | 39.09% | 100.51% | -5.83% | Upgrade
|
| Cost of Revenue | 4,578,484 | 3,861,154 | 5,520,365 | 3,950,376 | 2,021,941 | Upgrade
|
| Gross Profit | 582,734 | 499,828 | 899,947 | 665,731 | 280,198 | Upgrade
|
| Selling, General & Admin | 111,554 | 113,974 | 110,329 | 92,785 | 72,573 | Upgrade
|
| Operating Expenses | 111,554 | 113,974 | 110,329 | 93,208 | 72,573 | Upgrade
|
| Operating Income | 471,180 | 385,854 | 789,618 | 572,523 | 207,625 | Upgrade
|
| Interest Expense | -133,918 | -122,546 | -76,058 | -43,576 | -39,085 | Upgrade
|
| Interest & Investment Income | 37,933 | 37,532 | 13,469 | 1,094 | 2,384 | Upgrade
|
| Earnings From Equity Investments | 25,904 | -6,426 | 26,602 | 8,929 | 4,957 | Upgrade
|
| Currency Exchange Gain (Loss) | -62,876 | 7,712 | -2,211 | 9,151 | -17,134 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,089 | -3,491 | -7,114 | 4,809 | 3,630 | Upgrade
|
| EBT Excluding Unusual Items | 346,312 | 298,635 | 744,306 | 552,930 | 162,378 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,201 | 8,997 | 1,961 | -3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -743 | -1,059 | 1,094 | -1,946 | -7,066 | Upgrade
|
| Asset Writedown | -59,276 | -58,084 | -59,394 | -623 | -70,539 | Upgrade
|
| Other Unusual Items | - | - | - | - | 3.26 | Upgrade
|
| Pretax Income | 282,092 | 248,489 | 687,967 | 550,358 | 84,775 | Upgrade
|
| Income Tax Expense | 13,949 | 3,448 | 10,886 | 1,053 | 1,138 | Upgrade
|
| Earnings From Continuing Operations | 268,143 | 245,041 | 677,081 | 549,305 | 83,637 | Upgrade
|
| Net Income to Company | 268,143 | 245,041 | 677,081 | 549,305 | 83,637 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1,666 | Upgrade
|
| Net Income | 268,143 | 245,041 | 677,081 | 549,305 | 85,303 | Upgrade
|
| Net Income to Common | 268,143 | 245,041 | 677,081 | 549,305 | 85,303 | Upgrade
|
| Net Income Growth | 9.43% | -63.81% | 23.26% | 543.95% | -43.30% | Upgrade
|
| Shares Outstanding (Basic) | 535 | 535 | 535 | 535 | 535 | Upgrade
|
| Shares Outstanding (Diluted) | 535 | 535 | 535 | 535 | 535 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -1.55% | Upgrade
|
| EPS (Basic) | 501.61 | 458.39 | 1266.59 | 1027.57 | 159.57 | Upgrade
|
| EPS (Diluted) | 501.61 | 458.00 | 1266.59 | 1027.57 | 159.57 | Upgrade
|
| EPS Growth | 9.52% | -63.84% | 23.26% | 543.95% | -42.41% | Upgrade
|
| Free Cash Flow | 291,200 | 437,428 | 1,066,083 | 434,037 | 166,820 | Upgrade
|
| Free Cash Flow Per Share | 544.74 | 818.28 | 1994.28 | 811.94 | 312.06 | Upgrade
|
| Dividend Per Share | 120.000 | - | - | - | 48.577 | Upgrade
|
| Gross Margin | 11.29% | 11.46% | 14.02% | 14.42% | 12.17% | Upgrade
|
| Operating Margin | 9.13% | 8.85% | 12.30% | 12.40% | 9.02% | Upgrade
|
| Profit Margin | 5.20% | 5.62% | 10.55% | 11.90% | 3.71% | Upgrade
|
| Free Cash Flow Margin | 5.64% | 10.03% | 16.61% | 9.40% | 7.25% | Upgrade
|
| EBITDA | 940,234 | 876,115 | 1,455,920 | 932,913 | 400,309 | Upgrade
|
| EBITDA Margin | 18.22% | 20.09% | 22.68% | 20.21% | 17.39% | Upgrade
|
| D&A For EBITDA | 469,054 | 490,261 | 666,302 | 360,390 | 192,685 | Upgrade
|
| EBIT | 471,180 | 385,854 | 789,618 | 572,523 | 207,625 | Upgrade
|
| EBIT Margin | 9.13% | 8.85% | 12.30% | 12.40% | 9.02% | Upgrade
|
| Effective Tax Rate | 4.95% | 1.39% | 1.58% | 0.19% | 1.34% | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.