Lotte Tour Development Co., Ltd. (KRX:032350)
South Korea
· Delayed Price · Currency is KRW 16,560
-310 (-1.84%)
Last updated: Aug 14, 2025
Lotte Tour Development Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 528,793 | 471,468 | 313,548 | 183,671 | 107,072 | 16,769 | Upgrade
|
| Revenue Growth (YoY) | 28.41% | 50.37% | 70.71% | 71.54% | 538.49% | -81.04% | Upgrade
|
| Gross Profit | 528,793 | 471,468 | 313,548 | 183,671 | 107,072 | 16,769 | Upgrade
|
| Selling, General & Admin | 307,095 | 292,178 | 256,944 | 207,277 | 169,446 | 70,908 | Upgrade
|
| Other Operating Expenses | 62,627 | 54,185 | 30,623 | 12,245 | - | - | Upgrade
|
| Operating Expenses | 458,325 | 432,461 | 374,154 | 302,391 | 238,322 | 88,154 | Upgrade
|
| Operating Income | 70,468 | 39,007 | -60,606 | -118,720 | -131,250 | -71,385 | Upgrade
|
| Interest Expense | -149,519 | -151,609 | -114,045 | -92,762 | -63,966 | -9,201 | Upgrade
|
| Interest & Investment Income | 1,426 | 1,021 | 787.79 | 434.84 | 388.79 | 534.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,627 | -12,974 | -943.71 | -3,882 | -5,643 | 3,829 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.62 | 913.65 | -33,288 | 745.69 | -753.32 | -4,265 | Upgrade
|
| EBT Excluding Unusual Items | -74,026 | -123,642 | -208,095 | -214,182 | -201,224 | -80,488 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,058 | 1,590 | 587.79 | -232.94 | -2,166 | -1,203 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.93 | 19.71 | 806.29 | -53.29 | -7.65 | 306.4 | Upgrade
|
| Asset Writedown | 43.67 | - | 20 | - | -4,993 | -157.11 | Upgrade
|
| Other Unusual Items | 0.45 | -488.28 | -6,717 | -9,569 | - | - | Upgrade
|
| Pretax Income | -72,926 | -122,520 | -213,398 | -224,038 | -208,391 | -81,541 | Upgrade
|
| Income Tax Expense | 20,463 | -5,947 | -11,067 | 670.32 | -7,695 | 527.42 | Upgrade
|
| Earnings From Continuing Operations | -93,390 | -116,573 | -202,331 | -224,708 | -200,696 | -82,069 | Upgrade
|
| Net Income to Company | -93,390 | -116,573 | -202,331 | -224,708 | -200,696 | -82,069 | Upgrade
|
| Minority Interest in Earnings | 62.12 | -2.1 | 110.25 | 6.96 | 110.93 | 142.73 | Upgrade
|
| Net Income | -93,328 | -116,575 | -202,220 | -224,701 | -200,585 | -81,926 | Upgrade
|
| Net Income to Common | -93,328 | -116,575 | -202,220 | -224,701 | -200,585 | -81,926 | Upgrade
|
| Shares Outstanding (Basic) | 77 | 76 | 74 | 72 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 76 | 74 | 72 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | 2.39% | 2.45% | 3.71% | 3.43% | - | -0.69% | Upgrade
|
| EPS (Basic) | -1212.68 | -1531.31 | -2721.40 | -3136.13 | -2895.46 | -1182.61 | Upgrade
|
| EPS (Diluted) | -1212.68 | -1531.31 | -2721.40 | -3136.13 | -2895.46 | -1183.00 | Upgrade
|
| Free Cash Flow | 114,418 | 114,347 | -22,188 | -76,479 | -138,435 | -667,011 | Upgrade
|
| Free Cash Flow Per Share | 1486.73 | 1502.05 | -298.60 | -1067.40 | -1998.32 | -9628.36 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 13.33% | 8.27% | -19.33% | -64.64% | -122.58% | -425.68% | Upgrade
|
| Profit Margin | -17.65% | -24.73% | -64.49% | -122.34% | -187.34% | -488.54% | Upgrade
|
| Free Cash Flow Margin | 21.64% | 24.25% | -7.08% | -41.64% | -129.29% | -3977.54% | Upgrade
|
| EBITDA | 157,961 | 124,010 | 26,117 | -35,843 | -62,374 | -53,413 | Upgrade
|
| EBITDA Margin | 29.87% | 26.30% | 8.33% | -19.51% | -58.25% | - | Upgrade
|
| D&A For EBITDA | 87,493 | 85,004 | 86,723 | 82,877 | 68,876 | 17,972 | Upgrade
|
| EBIT | 70,468 | 39,007 | -60,606 | -118,720 | -131,250 | -71,385 | Upgrade
|
| EBIT Margin | 13.33% | 8.27% | -19.33% | -64.64% | -122.58% | - | Upgrade
|
| Advertising Expenses | - | 18,921 | 14,561 | 8,554 | 4,249 | 963.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.