SHINSEGAE Information & Communication Inc. (KRX:035510)
South Korea
· Delayed Price · Currency is KRW 16,710
-260 (-1.53%)
At close: Dec 5, 2025
KRX:035510 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| Operating Revenue | 696,828 | 625,716 | 618,923 | 596,870 | 526,089 | 297,113 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | - | Upgrade
|
| Revenue | 696,828 | 625,716 | 618,923 | 596,870 | 526,089 | 297,113 | Upgrade
|
| Revenue Growth (YoY) | 14.89% | 1.10% | 3.69% | 13.45% | 77.07% | -11.85% | Upgrade
|
| Cost of Revenue | 589,490 | 533,267 | 529,179 | 519,250 | 456,363 | 241,760 | Upgrade
|
| Gross Profit | 107,338 | 92,450 | 89,744 | 77,620 | 69,726 | 55,353 | Upgrade
|
| Selling, General & Admin | 47,125 | 46,931 | 42,264 | 32,933 | 29,140 | 36,515 | Upgrade
|
| Research & Development | 1,581 | 1,581 | 2,478 | 2,964 | 1,934 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,629 | 3,014 | 1,473 | 1,093 | 409.52 | - | Upgrade
|
| Other Operating Expenses | 1,151 | 1,257 | 1,449 | 1,015 | 546.92 | - | Upgrade
|
| Operating Expenses | 57,071 | 55,496 | 49,786 | 40,092 | 34,199 | 36,515 | Upgrade
|
| Operating Income | 50,267 | 36,953 | 39,958 | 37,529 | 35,527 | 18,838 | Upgrade
|
| Interest Expense | -878.36 | -358.89 | -392.03 | -243.09 | -155.34 | -8.99 | Upgrade
|
| Interest & Investment Income | 8,265 | 7,083 | 5,029 | 2,637 | 408.06 | 2,950 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 68,653 | 7,096 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 15.49 | 310.2 | -581.63 | -32.43 | -147.04 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -35.87 | -31.25 | -682.42 | -278.23 | -45.47 | -2,236 | Upgrade
|
| EBT Excluding Unusual Items | 57,633 | 43,956 | 43,331 | 108,265 | 42,683 | 19,543 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,085 | -1,087 | -3,787 | -798.06 | 5,505 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 736.25 | 1,554 | -43.63 | -155.17 | -242.69 | - | Upgrade
|
| Asset Writedown | -566.91 | -68 | -927.77 | -51.18 | - | - | Upgrade
|
| Pretax Income | 56,717 | 44,355 | 38,573 | 107,260 | 47,946 | 19,543 | Upgrade
|
| Income Tax Expense | 10,596 | 10,507 | 8,132 | 23,203 | 8,938 | 4,535 | Upgrade
|
| Earnings From Continuing Operations | 46,121 | 33,848 | 30,441 | 84,057 | 39,007 | 15,008 | Upgrade
|
| Net Income to Company | 46,121 | 33,848 | 30,441 | 84,057 | 39,007 | 15,008 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -178.42 | - | - | Upgrade
|
| Net Income | 46,121 | 33,848 | 30,441 | 83,879 | 39,007 | 15,008 | Upgrade
|
| Net Income to Common | 46,121 | 33,848 | 30,441 | 83,879 | 39,007 | 15,008 | Upgrade
|
| Net Income Growth | 64.13% | 11.19% | -63.71% | 115.03% | 159.90% | -12.47% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 12 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | 17 | Upgrade
|
| Shares Change (YoY) | -0.04% | - | - | 5.96% | -27.87% | -0.01% | Upgrade
|
| EPS (Basic) | 3509.06 | 2574.83 | 2315.67 | 6380.66 | 3144.00 | 872.60 | Upgrade
|
| EPS (Diluted) | 3509.06 | 2574.83 | 2315.67 | 6380.66 | 3144.00 | 872.60 | Upgrade
|
| EPS Growth | 64.20% | 11.19% | -63.71% | 102.95% | 260.30% | -12.47% | Upgrade
|
| Free Cash Flow | 78,512 | 12,365 | 19,366 | -3,918 | 6,252 | 21,518 | Upgrade
|
| Free Cash Flow Per Share | 5973.52 | 940.63 | 1473.20 | -298.00 | 503.93 | 1251.09 | Upgrade
|
| Dividend Per Share | 430.000 | 430.000 | 350.000 | 500.000 | - | - | Upgrade
|
| Dividend Growth | 22.86% | 22.86% | -30.00% | - | - | - | Upgrade
|
| Gross Margin | 15.40% | 14.77% | 14.50% | 13.00% | 13.25% | 18.63% | Upgrade
|
| Operating Margin | 7.21% | 5.91% | 6.46% | 6.29% | 6.75% | 6.34% | Upgrade
|
| Profit Margin | 6.62% | 5.41% | 4.92% | 14.05% | 7.41% | 5.05% | Upgrade
|
| Free Cash Flow Margin | 11.27% | 1.98% | 3.13% | -0.66% | 1.19% | 7.24% | Upgrade
|
| EBITDA | 84,357 | 66,708 | 62,292 | 55,773 | 50,925 | 23,851 | Upgrade
|
| EBITDA Margin | 12.11% | 10.66% | 10.06% | 9.34% | 9.68% | 8.03% | Upgrade
|
| D&A For EBITDA | 34,090 | 29,754 | 22,334 | 18,245 | 15,398 | 5,013 | Upgrade
|
| EBIT | 50,267 | 36,953 | 39,958 | 37,529 | 35,527 | 18,838 | Upgrade
|
| EBIT Margin | 7.21% | 5.91% | 6.46% | 6.29% | 6.75% | 6.34% | Upgrade
|
| Effective Tax Rate | 18.68% | 23.69% | 21.08% | 21.63% | 18.64% | 23.20% | Upgrade
|
| Advertising Expenses | - | 1,038 | 779.88 | 1,204 | 608.31 | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.