Kiwoom Securities Co., Ltd. (KRX:039490)
South Korea
· Delayed Price · Currency is KRW 146,400
+3,900 (2.74%)
At close: May 12, 2025, 3:30 PM KST
Kiwoom Securities Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 1,893,029 | 1,873,031 | 1,307,053 | 882,850 | 749,977 | Upgrade
|
| Total Interest Expense | 1,087,790 | 1,030,087 | 525,103 | 226,931 | 222,450 | Upgrade
|
| Net Interest Income | 805,240 | 842,944 | 781,950 | 655,919 | 527,527 | Upgrade
|
| Brokerage Commission | 929,400 | 854,133 | 865,767 | 1,105,676 | 809,686 | Upgrade
|
| Asset Management Fee | 19,557 | 20,689 | 18,165 | 19,547 | 16,812 | Upgrade
|
| Underwriting & Investment Banking Fee | 32,539 | 21,223 | 21,906 | 41,757 | 37,305 | Upgrade
|
| Gain on Sale of Investments (Rev) | 1,318,738 | 1,551,302 | 604,107 | 1,010,928 | 1,153,387 | Upgrade
|
| Other Revenue | 5,650,831 | 4,139,043 | 4,821,863 | 2,226,728 | 1,426,176 | Upgrade
|
| Revenue Before Loan Losses | 8,756,305 | 7,429,333 | 7,113,757 | 5,060,555 | 3,970,894 | Upgrade
|
| Provision for Loan Losses | 5,709 | 526,948 | 5,973 | 273.75 | 7,387 | Upgrade
|
| Revenue | 8,750,596 | 6,902,386 | 7,107,784 | 5,060,281 | 3,963,507 | Upgrade
|
| Revenue Growth (YoY) | 26.78% | -2.89% | 40.46% | 27.67% | 80.25% | Upgrade
|
| Salaries & Employee Benefits | 271,215 | 195,938 | 222,871 | 226,128 | 181,900 | Upgrade
|
| Cost of Services Provided | 610,139 | 578,575 | 555,787 | 612,390 | 449,626 | Upgrade
|
| Other Operating Expenses | 4,846,952 | 3,615,037 | 4,016,330 | 2,144,226 | 1,234,188 | Upgrade
|
| Total Operating Expenses | 5,778,421 | 4,428,092 | 4,830,365 | 3,013,010 | 1,889,508 | Upgrade
|
| Operating Income | 2,972,175 | 2,474,293 | 2,277,419 | 2,047,271 | 2,073,999 | Upgrade
|
| Currency Exchange Gains | -88,895 | 686.26 | 146,010 | 112,406 | -17,148 | Upgrade
|
| Other Non-Operating Income (Expenses) | -361,524 | -756,938 | -157,066 | -267,539 | -294,722 | Upgrade
|
| EBT Excluding Unusual Items | 2,516,071 | 1,735,182 | 2,283,500 | 1,920,243 | 1,768,481 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,420,299 | -1,151,388 | -1,603,552 | -685,803 | -784,582 | Upgrade
|
| Pretax Income | 1,092,283 | 585,057 | 680,169 | 1,234,318 | 983,934 | Upgrade
|
| Income Tax Expense | 257,399 | 144,320 | 171,998 | 324,146 | 277,777 | Upgrade
|
| Earnings From Continuing Ops. | 834,883 | 440,737 | 508,170 | 910,173 | 706,157 | Upgrade
|
| Minority Interest in Earnings | 164.08 | -4,456 | -844.21 | -6,458 | -2,785 | Upgrade
|
| Net Income | 835,047 | 436,281 | 507,326 | 903,715 | 703,371 | Upgrade
|
| Net Income to Common | 835,047 | 436,281 | 507,326 | 903,715 | 703,371 | Upgrade
|
| Net Income Growth | 91.40% | -14.00% | -43.86% | 28.48% | 93.88% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 28 | 27 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 29 | 31 | 30 | 28 | Upgrade
|
| Shares Change (YoY) | 2.40% | -6.56% | 2.18% | 10.01% | 3.98% | Upgrade
|
| EPS (Basic) | 31069.66 | 16226.60 | 18164.29 | 33429.68 | 28243.44 | Upgrade
|
| EPS (Diluted) | 28538.00 | 14889.00 | 16478.00 | 28546.00 | 27314.00 | Upgrade
|
| EPS Growth | 91.67% | -9.64% | -42.28% | 4.51% | 124.02% | Upgrade
|
| Free Cash Flow | -4,993,476 | -2,157,158 | -2,021,312 | -3,544,000 | -1,436,719 | Upgrade
|
| Free Cash Flow Per Share | -168159.42 | -74390.00 | -65132.87 | -116686.86 | -52040.21 | Upgrade
|
| Dividend Per Share | 7500.000 | 3000.000 | 3000.000 | - | 3000.000 | Upgrade
|
| Dividend Growth | 150.00% | - | - | - | 50.00% | Upgrade
|
| Operating Margin | 33.97% | 35.85% | 32.04% | 40.46% | 52.33% | Upgrade
|
| Profit Margin | 9.54% | 6.32% | 7.14% | 17.86% | 17.75% | Upgrade
|
| Free Cash Flow Margin | -57.06% | -31.25% | -28.44% | -70.04% | -36.25% | Upgrade
|
| Effective Tax Rate | 23.57% | 24.67% | 25.29% | 26.26% | 28.23% | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.