HANMI Semiconductor Co., Ltd. (KRX:042700)

HANMI Semiconductor Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	628,991	558,917	159,009	327,592	373,169	257,386
Other Revenue	-	-	-0	-0	-	-
Revenue	628,991	558,917	159,009	327,592	373,169	257,386
Revenue Growth (YoY)	199.80%	251.50%	-51.46%	-12.21%	44.98%	113.82%
Cost of Revenue	261,297	244,619	79,809	142,703	193,077	146,817
Gross Profit	367,695	314,298	79,200	184,889	180,093	110,569
Selling, General & Admin	55,467	47,316	33,376	37,729	35,161	29,609
Research & Development	18,439	17,855	15,860	18,267	18,281	11,833
Other Operating Expenses	723.25	712.91	734.32	826.97	664.24	649.57
Operating Expenses	71,376	58,906	44,628	73,029	57,673	43,920
Operating Income	296,318	255,392	34,571	111,859	122,419	66,649
Interest Expense	-130.73	-115.27	-79.07	-121.07	-36.64	-67.63
Interest & Investment Income	5,169	6,410	4,933	759.08	62.33	339.91
Earnings From Equity Investments	346.97	-	71,412	-1,129	-	-
Currency Exchange Gain (Loss)	15,165	22,118	2,857	10,051	9,677	-6,469
Other Non Operating Income (Expenses)	-52,141	611.51	457.22	774.93	799.34	266.41
EBT Excluding Unusual Items	264,727	284,416	114,152	122,194	132,922	60,719
Gain (Loss) on Sale of Investments	1,083	1,083	211,456	1,181	3,264	744.39
Gain (Loss) on Sale of Assets	-16,355	-16,347	19,672	4,599	182.76	4,183
Asset Writedown	-71,168	-70,778	-	-130.46	-116.6	-
Pretax Income	178,287	198,374	345,280	127,844	136,252	65,647
Income Tax Expense	40,525	45,760	78,112	35,585	31,813	15,515
Earnings From Continuing Operations	137,762	152,614	267,168	92,259	104,438	50,131
Net Income to Company	137,762	152,614	267,168	92,259	104,438	50,131
Net Income	137,762	152,614	267,168	92,259	104,438	50,131
Net Income to Common	137,762	152,614	267,168	92,259	104,438	50,131
Net Income Growth	-32.34%	-42.88%	189.58%	-11.66%	108.33%	160.25%
Shares Outstanding (Basic)	96	96	97	98	99	100
Shares Outstanding (Diluted)	96	96	97	98	99	100
Shares Change (YoY)	-0.99%	-0.74%	-1.22%	-0.59%	-1.06%	-0.63%
EPS (Basic)	1440.93	1589.11	2752.90	939.04	1056.71	501.84
EPS (Diluted)	1434.87	1584.00	2752.90	939.00	1056.71	501.84
EPS Growth	-31.73%	-42.46%	193.17%	-11.14%	110.57%	162.06%
Free Cash Flow	70,504	87,827	17,459	100,411	26,995	30,042
Free Cash Flow Per Share	734.88	911.71	179.90	1022.01	273.14	300.74
Dividend Per Share	720.000	720.000	-	-	-	-
Gross Margin	58.46%	56.23%	49.81%	56.44%	48.26%	42.96%
Operating Margin	47.11%	45.69%	21.74%	34.15%	32.80%	25.90%
Profit Margin	21.90%	27.30%	168.02%	28.16%	27.99%	19.48%
Free Cash Flow Margin	11.21%	15.71%	10.98%	30.65%	7.23%	11.67%
EBITDA	306,801	265,164	43,220	120,612	128,893	72,782
EBITDA Margin	48.78%	47.44%	27.18%	36.82%	34.54%	28.28%
D&A For EBITDA	10,483	9,772	8,649	8,753	6,473	6,133
EBIT	296,318	255,392	34,571	111,859	122,419	66,649
EBIT Margin	47.11%	45.69%	21.74%	34.15%	32.80%	25.90%
Effective Tax Rate	22.73%	23.07%	22.62%	27.83%	23.35%	23.64%
Advertising Expenses	-	1,598	814.63	707.35	858.81	390.97

Source: S&P Global Market Intelligence. Standard template. Financial Sources.