Telcoware Co.,Ltd. (KRX:078000)

Telcoware Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	82,366	50,452	56,154	49,233	61,612	68,082
Market Cap Growth	59.98%	-10.15%	14.06%	-20.09%	-9.50%	-9.02%
Enterprise Value	38,079	-2,772	-13,507	-14,909	-3,038	-351
Last Close Price	15950.00	9770.00	9336.13	7664.74	8943.77	9441.86
PE Ratio	15.11	10.14	10.52	12.73	34.03	36.46
Forward PE	-	22.03	22.03	14.04	18.15	18.15
PS Ratio	2.01	1.13	1.38	1.16	1.77	1.87
PB Ratio	0.78	0.46	0.50	0.44	0.56	0.62
P/TBV Ratio	0.84	0.49	0.53	0.47	0.60	0.66
P/FCF Ratio	4.33	326.52	21.32	7.27	6.65	-
P/OCF Ratio	3.56	11.35	17.95	6.72	6.25	208.66
EV/Sales Ratio	0.93	-	-	-	-	-
EV/EBITDA Ratio	7.68	-	-	-	-	-
EV/EBIT Ratio	10.16	-	-	-	-	-
EV/FCF Ratio	2.00	-	-	-	-	-
Debt / Equity Ratio	-	-	0	0	0.00	0.00
Debt / EBITDA Ratio	-	-	0.00	0.00	0.03	0.06
Debt / FCF Ratio	-	-	0.00	0.00	0.01	-
Asset Turnover	0.34	0.36	0.31	0.34	0.28	0.29
Quick Ratio	2.00	5.38	6.30	4.86	7.01	7.03
Current Ratio	2.09	5.47	6.41	4.94	7.06	7.06
Return on Equity (ROE)	5.25%	4.48%	4.76%	3.50%	1.65%	1.69%
Return on Assets (ROA)	1.96%	1.68%	1.47%	1.40%	0.59%	0.27%
Return on Capital (ROIC)	2.26%	1.90%	1.70%	1.62%	0.66%	0.31%
Return on Capital Employed (ROCE)	3.60%	3.00%	2.70%	2.50%	1.00%	0.50%
Earnings Yield	6.64%	9.86%	9.50%	7.86%	2.94%	2.74%
FCF Yield	23.09%	0.31%	4.69%	13.76%	15.03%	-6.74%
Dividend Yield	4.01%	6.55%	6.86%	7.83%	5.59%	5.08%
Payout Ratio	60.64%	71.71%	63.26%	72.71%	149.16%	165.74%
Buyback Yield / Dilution	4.25%	5.86%	-0.01%	-	-	-
Total Shareholder Return	8.28%	12.41%	6.85%	7.83%	5.59%	5.08%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.