Daehan Steel Co., Ltd. (KRX:084010)
South Korea
· Delayed Price · Currency is KRW 16,180
+50 (0.31%)
Last updated: Jun 23, 2025
Daehan Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 1,235,140 | 1,224,535 | 1,447,832 | 2,141,616 | 2,030,305 | 1,096,135 | Upgrade
|
| Revenue Growth (YoY) | -7.34% | -15.42% | -32.40% | 5.48% | 85.22% | 7.28% | Upgrade
|
| Cost of Revenue | 1,162,368 | 1,148,318 | 1,271,289 | 1,848,058 | 1,757,836 | 961,024 | Upgrade
|
| Gross Profit | 72,772 | 76,216 | 176,543 | 293,558 | 272,469 | 135,111 | Upgrade
|
| Selling, General & Admin | 59,944 | 59,260 | 57,120 | 72,352 | 66,688 | 49,671 | Upgrade
|
| Research & Development | - | - | 3,901 | 487.19 | 235.6 | 407.05 | Upgrade
|
| Other Operating Expenses | 1,674 | 1,674 | 1,545 | 1,064 | 1,225 | 671.59 | Upgrade
|
| Operating Expenses | 66,581 | 65,897 | 66,340 | 78,174 | 70,668 | 53,293 | Upgrade
|
| Operating Income | 6,191 | 10,319 | 110,203 | 215,384 | 201,801 | 81,818 | Upgrade
|
| Interest Expense | -1,484 | -1,484 | -1,831 | -3,157 | -1,262 | -1,680 | Upgrade
|
| Interest & Investment Income | 8,655 | 8,655 | 9,154 | 3,612 | 1,160 | 1,233 | Upgrade
|
| Earnings From Equity Investments | 17,523 | 14,526 | 19,910 | 10,113 | 11,481 | 1,356 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,385 | 2,385 | 595.61 | -42.62 | 2,273 | -137.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,042 | 9,712 | -45,091 | -32,856 | -7,292 | -6,678 | Upgrade
|
| EBT Excluding Unusual Items | 39,312 | 44,112 | 92,941 | 193,053 | 208,161 | 75,912 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,564 | 6,564 | 1,828 | 3,150 | 2,438 | 526.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 614.35 | 614.35 | 566.77 | -406.9 | 9,644 | -1,854 | Upgrade
|
| Asset Writedown | -2.33 | -2.33 | 1.67 | -25.67 | -22.47 | -3,697 | Upgrade
|
| Pretax Income | 46,488 | 51,288 | 95,338 | 195,771 | 220,221 | 70,887 | Upgrade
|
| Income Tax Expense | 7,970 | 11,274 | 18,289 | 58,164 | 56,540 | 17,807 | Upgrade
|
| Earnings From Continuing Operations | 38,518 | 40,014 | 77,049 | 137,607 | 163,681 | 53,080 | Upgrade
|
| Net Income to Company | 38,518 | 40,014 | 77,049 | 137,607 | 163,681 | 53,080 | Upgrade
|
| Minority Interest in Earnings | -2,182 | -2,491 | -5,049 | -12,034 | -22,103 | -4,346 | Upgrade
|
| Net Income | 36,335 | 37,523 | 72,000 | 125,573 | 141,578 | 48,734 | Upgrade
|
| Net Income to Common | 36,335 | 37,523 | 72,000 | 125,573 | 141,578 | 48,734 | Upgrade
|
| Net Income Growth | -57.94% | -47.88% | -42.66% | -11.30% | 190.51% | 61.72% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 18 | 19 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 18 | 19 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -3.08% | -3.07% | -5.48% | -11.88% | -1.20% | -2.88% | Upgrade
|
| EPS (Basic) | 2106.11 | 2154.18 | 4006.70 | 6605.34 | 6562.59 | 2231.96 | Upgrade
|
| EPS (Diluted) | 2106.11 | 2154.18 | 4006.70 | 6605.34 | 6562.59 | 2231.96 | Upgrade
|
| EPS Growth | -56.60% | -46.23% | -39.34% | 0.65% | 194.03% | 66.51% | Upgrade
|
| Free Cash Flow | 20,674 | -15,496 | 33,824 | 25,072 | 100,779 | 150,515 | Upgrade
|
| Free Cash Flow Per Share | 1198.32 | -889.63 | 1882.30 | 1318.82 | 4671.40 | 6893.37 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 500.000 | 780.000 | 400.000 | 300.000 | Upgrade
|
| Dividend Growth | - | - | -35.90% | 95.00% | 33.33% | 50.00% | Upgrade
|
| Gross Margin | 5.89% | 6.22% | 12.19% | 13.71% | 13.42% | 12.33% | Upgrade
|
| Operating Margin | 0.50% | 0.84% | 7.61% | 10.06% | 9.94% | 7.46% | Upgrade
|
| Profit Margin | 2.94% | 3.06% | 4.97% | 5.86% | 6.97% | 4.45% | Upgrade
|
| Free Cash Flow Margin | 1.67% | -1.26% | 2.34% | 1.17% | 4.96% | 13.73% | Upgrade
|
| EBITDA | 32,345 | 38,150 | 144,745 | 245,489 | 234,998 | 106,805 | Upgrade
|
| EBITDA Margin | 2.62% | 3.12% | 10.00% | 11.46% | 11.58% | 9.74% | Upgrade
|
| D&A For EBITDA | 26,154 | 27,831 | 34,541 | 30,104 | 33,197 | 24,987 | Upgrade
|
| EBIT | 6,191 | 10,319 | 110,203 | 215,384 | 201,801 | 81,818 | Upgrade
|
| EBIT Margin | 0.50% | 0.84% | 7.61% | 10.06% | 9.94% | 7.46% | Upgrade
|
| Effective Tax Rate | 17.14% | 21.98% | 19.18% | 29.71% | 25.67% | 25.12% | Upgrade
|
| Advertising Expenses | - | 629.92 | 327.48 | 244.4 | 118 | 132.75 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.