Woongjin Thinkbig Co., Ltd. (KRX:095720)
South Korea
· Delayed Price · Currency is KRW 1,350.00
-8.00 (-0.59%)
At close: Dec 5, 2025
Woongjin Thinkbig Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 823,525 | 867,180 | 890,055 | 933,285 | 813,876 | 646,136 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 823,525 | 867,180 | 890,055 | 933,285 | 813,876 | 646,136 | Upgrade
|
| Revenue Growth (YoY) | -5.49% | -2.57% | -4.63% | 14.67% | 25.96% | -0.94% | Upgrade
|
| Cost of Revenue | 430,662 | 431,323 | 448,032 | 468,778 | 392,544 | 276,014 | Upgrade
|
| Gross Profit | 392,863 | 435,857 | 442,022 | 464,507 | 421,331 | 370,121 | Upgrade
|
| Selling, General & Admin | 342,477 | 369,441 | 374,300 | 374,647 | 350,727 | 313,356 | Upgrade
|
| Research & Development | 1,983 | 2,108 | 2,218 | 2,087 | 1,553 | 1,356 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4,012 | 4,565 | 6,315 | 6,444 | 2,607 | 135.98 | Upgrade
|
| Other Operating Expenses | 4,482 | 4,516 | 5,053 | 4,655 | 4,124 | 4,017 | Upgrade
|
| Operating Expenses | 399,914 | 428,481 | 437,469 | 438,727 | 394,543 | 357,208 | Upgrade
|
| Operating Income | -7,052 | 7,376 | 4,553 | 25,780 | 26,789 | 12,913 | Upgrade
|
| Interest Expense | -10,298 | -8,135 | -9,183 | -6,232 | -4,586 | -10,473 | Upgrade
|
| Interest & Investment Income | 3,808 | 1,241 | 1,531 | 1,699 | 1,779 | 1,131 | Upgrade
|
| Earnings From Equity Investments | -363.98 | -2,346 | -2,234 | -2,325 | -271.02 | -373.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 66.06 | 196.8 | -13.51 | 425.14 | 233.92 | -289.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,497 | 6,152 | 4,529 | 998.63 | 5,145 | 3,966 | Upgrade
|
| EBT Excluding Unusual Items | -11,343 | 4,484 | -818.28 | 20,346 | 29,090 | 6,874 | Upgrade
|
| Gain (Loss) on Sale of Investments | -984.28 | -1,063 | -1,254 | -564.2 | 1,137 | 1.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -623.1 | -364.92 | -248.79 | -115.67 | 29,617 | 300.12 | Upgrade
|
| Asset Writedown | -25,312 | -24,426 | -35,634 | -12,350 | -4,455 | -3,649 | Upgrade
|
| Pretax Income | -38,263 | -21,369 | -37,955 | 7,316 | 55,388 | 3,526 | Upgrade
|
| Income Tax Expense | -7,080 | -1,502 | -5,756 | 3,929 | 11,211 | 3,169 | Upgrade
|
| Earnings From Continuing Operations | -31,182 | -19,867 | -32,199 | 3,388 | 44,177 | 357.92 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -278.41 | -0.62 | - | Upgrade
|
| Net Income to Company | -31,182 | -19,867 | -32,199 | 3,109 | 44,177 | 357.92 | Upgrade
|
| Minority Interest in Earnings | -208.72 | 409.62 | 1,294 | -81.58 | -848.1 | 595.56 | Upgrade
|
| Net Income | -31,391 | -19,458 | -30,906 | 3,028 | 43,328 | 953.48 | Upgrade
|
| Net Income to Common | -31,391 | -19,458 | -30,906 | 3,028 | 43,328 | 953.48 | Upgrade
|
| Net Income Growth | - | - | - | -93.01% | 4444.26% | - | Upgrade
|
| Shares Outstanding (Basic) | 111 | 113 | 113 | 113 | 114 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 113 | 113 | 113 | 114 | 122 | Upgrade
|
| Shares Change (YoY) | -2.87% | - | - | -0.83% | -6.67% | 4.09% | Upgrade
|
| EPS (Basic) | -283.40 | -172.68 | -274.27 | 26.87 | 381.33 | 7.83 | Upgrade
|
| EPS (Diluted) | -283.40 | -172.68 | -274.27 | 26.87 | 381.33 | 7.83 | Upgrade
|
| EPS Growth | - | - | - | -92.95% | 4768.94% | - | Upgrade
|
| Free Cash Flow | 73,704 | 58,333 | 56,786 | 56,489 | 90,691 | 47,597 | Upgrade
|
| Free Cash Flow Per Share | 665.40 | 517.67 | 503.94 | 501.31 | 798.18 | 390.96 | Upgrade
|
| Dividend Per Share | 90.000 | 90.000 | - | - | - | - | Upgrade
|
| Gross Margin | 47.70% | 50.26% | 49.66% | 49.77% | 51.77% | 57.28% | Upgrade
|
| Operating Margin | -0.86% | 0.85% | 0.51% | 2.76% | 3.29% | 2.00% | Upgrade
|
| Profit Margin | -3.81% | -2.24% | -3.47% | 0.32% | 5.32% | 0.15% | Upgrade
|
| Free Cash Flow Margin | 8.95% | 6.73% | 6.38% | 6.05% | 11.14% | 7.37% | Upgrade
|
| EBITDA | 54,042 | 73,362 | 81,762 | 95,906 | 77,614 | 58,778 | Upgrade
|
| EBITDA Margin | 6.56% | 8.46% | 9.19% | 10.28% | 9.54% | 9.10% | Upgrade
|
| D&A For EBITDA | 61,093 | 65,987 | 77,209 | 70,125 | 50,825 | 45,864 | Upgrade
|
| EBIT | -7,052 | 7,376 | 4,553 | 25,780 | 26,789 | 12,913 | Upgrade
|
| EBIT Margin | -0.86% | 0.85% | 0.51% | 2.76% | 3.29% | 2.00% | Upgrade
|
| Effective Tax Rate | - | - | - | 53.70% | 20.24% | 89.85% | Upgrade
|
| Advertising Expenses | - | 32,883 | 42,581 | 49,653 | 49,109 | 29,840 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.