Woongjin Thinkbig Co., Ltd. (KRX:095720)

Woongjin Thinkbig Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	145,933	176,574	288,469	270,439	357,769	316,295
Market Cap Growth	-27.16%	-38.79%	6.67%	-24.41%	13.11%	-21.39%
Enterprise Value	381,714	322,076	432,999	380,435	440,287	338,613
Last Close Price	1350.00	1567.00	2413.25	2228.96	2818.44	2355.29
PE Ratio	-	-	-	89.32	8.26	331.73
Forward PE	-	9.12	10.19	8.52	9.80	14.35
PS Ratio	0.18	0.20	0.32	0.29	0.44	0.49
PB Ratio	0.54	0.58	0.90	0.71	0.93	0.82
P/TBV Ratio	0.61	0.66	1.07	0.91	1.06	0.90
P/FCF Ratio	1.98	3.03	5.08	4.79	3.95	6.65
P/OCF Ratio	1.90	2.79	3.93	2.86	3.78	6.34
EV/Sales Ratio	0.46	0.37	0.49	0.41	0.54	0.52
EV/EBITDA Ratio	7.11	4.39	5.30	3.97	5.67	5.76
EV/EBIT Ratio	-	43.67	95.10	14.76	16.43	26.22
EV/FCF Ratio	5.18	5.52	7.63	6.74	4.86	7.11
Debt / Equity Ratio	1.04	0.55	0.53	0.38	0.33	0.25
Debt / EBITDA Ratio	5.17	2.26	2.09	1.49	1.63	1.65
Debt / FCF Ratio	3.79	2.85	3.01	2.52	1.40	2.04
Asset Turnover	1.13	1.22	1.16	1.20	1.13	0.41
Inventory Turnover	7.16	7.23	7.26	8.40	9.57	8.61
Quick Ratio	0.45	0.57	0.51	0.60	0.71	0.85
Current Ratio	0.79	1.06	1.06	1.19	1.29	1.62
Return on Equity (ROE)	-10.52%	-6.37%	-9.19%	0.89%	11.46%	0.08%
Return on Assets (ROA)	-0.60%	0.65%	0.37%	2.06%	2.33%	0.52%
Return on Capital (ROIC)	-0.84%	0.96%	0.56%	3.12%	3.37%	0.62%
Return on Capital Employed (ROCE)	-2.40%	2.20%	1.20%	6.10%	6.50%	3.30%
Earnings Yield	-21.51%	-11.02%	-10.71%	1.12%	12.11%	0.30%
FCF Yield	50.51%	33.04%	19.68%	20.89%	25.35%	15.05%
Dividend Yield	6.67%	5.74%	-	-	-	-
Payout Ratio	-	-	-	483.83%	28.97%	4796.74%
Buyback Yield / Dilution	2.87%	-	-	0.83%	6.67%	-4.09%
Total Shareholder Return	9.54%	5.74%	-	0.83%	6.67%	-4.09%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.