CJ Cheiljedang Corporation (KRX:097950)
South Korea
· Delayed Price · Currency is KRW 233,000
-18,000 (-7.17%)
At close: Aug 13, 2025, 3:30 PM KST
CJ Cheiljedang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 29,350,118 | 29,359,082 | 29,023,473 | 30,079,513 | 26,289,228 | 24,245,726 | Upgrade
|
| Revenue Growth (YoY) | 0.56% | 1.16% | -3.51% | 14.42% | 8.43% | 8.47% | Upgrade
|
| Cost of Revenue | 22,953,545 | 22,867,387 | 22,970,896 | 23,524,739 | 20,507,137 | 19,059,312 | Upgrade
|
| Gross Profit | 6,396,572 | 6,491,695 | 6,052,577 | 6,554,774 | 5,782,091 | 5,186,413 | Upgrade
|
| Selling, General & Admin | 4,562,739 | 4,458,469 | 4,278,742 | 4,416,765 | 3,840,444 | 3,383,800 | Upgrade
|
| Research & Development | 33,642 | 46,563 | 49,833 | 63,831 | 48,689 | 39,906 | Upgrade
|
| Other Operating Expenses | 57,865 | 77,733 | 75,439 | 79,587 | 65,107 | 67,706 | Upgrade
|
| Operating Expenses | 4,916,791 | 4,938,677 | 4,760,995 | 4,890,066 | 4,257,662 | 3,826,862 | Upgrade
|
| Operating Income | 1,479,781 | 1,553,018 | 1,291,582 | 1,664,708 | 1,524,429 | 1,359,551 | Upgrade
|
| Interest Expense | -553,492 | -553,492 | -515,455 | -367,469 | -272,783 | -316,865 | Upgrade
|
| Interest & Investment Income | 67,873 | 67,873 | 56,562 | 38,161 | 34,200 | 32,849 | Upgrade
|
| Earnings From Equity Investments | 16,841 | 21,119 | 139,499 | 31,772 | 216,314 | 21,307 | Upgrade
|
| Currency Exchange Gain (Loss) | -198,179 | -198,179 | 3,095 | -99,316 | -90,635 | 4,353 | Upgrade
|
| Other Non Operating Income (Expenses) | 125,239 | 40,720 | -145,617 | 37,913 | -87,272 | -252,909 | Upgrade
|
| EBT Excluding Unusual Items | 938,063 | 931,058 | 829,665 | 1,305,769 | 1,324,254 | 848,286 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,190 | 2,190 | 20.87 | 3,953 | 604.85 | -42.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21,352 | -21,352 | -3,588 | -15,351 | 14,199 | 574,511 | Upgrade
|
| Asset Writedown | -301,368 | -301,368 | -94,064 | -48,848 | -121,271 | -244,254 | Upgrade
|
| Pretax Income | 617,532 | 610,527 | 732,034 | 1,245,523 | 1,217,787 | 1,178,500 | Upgrade
|
| Income Tax Expense | 291,653 | 248,692 | 172,572 | 442,849 | 325,394 | 392,075 | Upgrade
|
| Earnings From Continuing Operations | 325,880 | 361,836 | 559,462 | 802,674 | 892,393 | 786,426 | Upgrade
|
| Minority Interest in Earnings | -140,992 | -213,654 | -173,535 | -206,744 | -279,503 | -100,844 | Upgrade
|
| Net Income | 184,888 | 148,181 | 385,927 | 595,930 | 612,890 | 685,582 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12,326 | 12,326 | - | - | - | - | Upgrade
|
| Net Income to Common | 172,562 | 135,855 | 385,927 | 595,930 | 612,890 | 685,582 | Upgrade
|
| Net Income Growth | -63.27% | -61.60% | -35.24% | -2.77% | -10.60% | 349.43% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 10769.49 | 8478.64 | 24085.55 | 37191.73 | 38250.22 | 42786.85 | Upgrade
|
| EPS (Diluted) | 10769.49 | 8478.64 | 24085.55 | 37191.73 | 38250.22 | 42786.85 | Upgrade
|
| EPS Growth | -63.39% | -64.80% | -35.24% | -2.77% | -10.60% | 349.62% | Upgrade
|
| Free Cash Flow | - | 1,253,620 | 1,302,015 | 184,302 | 342,489 | 1,031,368 | Upgrade
|
| Free Cash Flow Per Share | - | 78237.89 | 81258.15 | 11502.20 | 21374.60 | 64367.21 | Upgrade
|
| Dividend Per Share | 5000.000 | 6000.000 | 5500.000 | 5500.000 | 5000.000 | 4000.000 | Upgrade
|
| Dividend Growth | -33.33% | 9.09% | - | 10.00% | 25.00% | 14.29% | Upgrade
|
| Gross Margin | - | 22.11% | 20.85% | 21.79% | 21.99% | 21.39% | Upgrade
|
| Operating Margin | 5.04% | 5.29% | 4.45% | 5.53% | 5.80% | 5.61% | Upgrade
|
| Profit Margin | 0.59% | 0.46% | 1.33% | 1.98% | 2.33% | 2.83% | Upgrade
|
| Free Cash Flow Margin | - | 4.27% | 4.49% | 0.61% | 1.30% | 4.25% | Upgrade
|
| EBITDA | 3,064,590 | 3,094,803 | 2,833,683 | 3,067,997 | 2,789,728 | 2,645,336 | Upgrade
|
| EBITDA Margin | - | 10.54% | 9.76% | 10.20% | 10.61% | 10.91% | Upgrade
|
| D&A For EBITDA | 1,584,809 | 1,541,785 | 1,542,100 | 1,403,288 | 1,265,299 | 1,285,784 | Upgrade
|
| EBIT | 1,479,781 | 1,553,018 | 1,291,582 | 1,664,708 | 1,524,429 | 1,359,551 | Upgrade
|
| EBIT Margin | - | 5.29% | 4.45% | 5.53% | 5.80% | 5.61% | Upgrade
|
| Effective Tax Rate | - | 40.73% | 23.57% | 35.55% | 26.72% | 33.27% | Upgrade
|
| Advertising Expenses | - | 352,101 | 357,512 | 423,369 | 332,380 | 267,775 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.