Poongsan Corporation (KRX:103140)
102,700
+700 (0.69%)
At close: Dec 5, 2025
Poongsan Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 4,852,086 | 4,554,411 | 4,125,264 | 4,372,983 | 3,509,498 | 2,593,636 | Upgrade
|
| Revenue Growth (YoY) | 9.28% | 10.40% | -5.67% | 24.60% | 35.31% | 5.81% | Upgrade
|
| Cost of Revenue | 4,303,203 | 3,938,820 | 3,684,769 | 3,911,335 | 3,010,207 | 2,322,851 | Upgrade
|
| Gross Profit | 548,883 | 615,592 | 440,495 | 461,647 | 499,291 | 270,785 | Upgrade
|
| Selling, General & Admin | 275,650 | 258,212 | 192,205 | 208,485 | 166,044 | 130,533 | Upgrade
|
| Research & Development | 12,014 | 12,737 | 11,281 | 13,223 | 10,963 | 12,664 | Upgrade
|
| Amortization of Goodwill & Intangibles | 79 | 79 | 74 | 76 | 70 | 70 | Upgrade
|
| Other Operating Expenses | 4,770 | 4,306 | 4,605 | 4,880 | 4,401 | 4,565 | Upgrade
|
| Operating Expenses | 309,125 | 291,823 | 211,858 | 230,028 | 185,166 | 149,576 | Upgrade
|
| Operating Income | 239,758 | 323,769 | 228,636 | 231,620 | 314,125 | 121,209 | Upgrade
|
| Interest Expense | -37,088 | -37,445 | -39,193 | -32,465 | -18,807 | -20,930 | Upgrade
|
| Interest & Investment Income | 8,739 | 10,016 | 5,165 | 1,305 | 216.12 | 668.89 | Upgrade
|
| Earnings From Equity Investments | 517.69 | 118.01 | 31.89 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 17,797 | 31,429 | 4,432 | 10,111 | 17,896 | -5,427 | Upgrade
|
| Other Non Operating Income (Expenses) | -50.05 | -9,944 | 1,471 | 15,742 | -6,206 | 4,255 | Upgrade
|
| EBT Excluding Unusual Items | 229,675 | 317,942 | 200,543 | 226,313 | 307,225 | 99,776 | Upgrade
|
| Gain (Loss) on Sale of Investments | 211.29 | 187.59 | 148.77 | 247.3 | 637.92 | 274.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | -338.02 | 176.1 | 523.25 | 274.6 | -990.08 | -352.91 | Upgrade
|
| Asset Writedown | -8.43 | - | -128.56 | -7,077 | -28.35 | -725.13 | Upgrade
|
| Pretax Income | 229,540 | 318,306 | 201,087 | 219,758 | 306,844 | 98,973 | Upgrade
|
| Income Tax Expense | 50,910 | 82,260 | 44,646 | 44,496 | 63,457 | 27,066 | Upgrade
|
| Earnings From Continuing Operations | 178,630 | 236,046 | 156,440 | 175,262 | 243,387 | 71,907 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -120.76 | -68.62 | -11.35 | Upgrade
|
| Net Income | 178,630 | 236,046 | 156,440 | 175,141 | 243,318 | 71,896 | Upgrade
|
| Net Income to Common | 178,630 | 236,046 | 156,440 | 175,141 | 243,318 | 71,896 | Upgrade
|
| Net Income Growth | -23.18% | 50.89% | -10.68% | -28.02% | 238.43% | 308.08% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | -0.26% | -2.24% | - | - | Upgrade
|
| EPS (Basic) | 6539.94 | 8641.85 | 5727.42 | 6395.33 | 8686.04 | 2566.55 | Upgrade
|
| EPS (Diluted) | 6539.94 | 8641.85 | 5727.42 | 6395.33 | 8686.04 | 2566.55 | Upgrade
|
| EPS Growth | -23.18% | 50.89% | -10.44% | -26.37% | 238.43% | 308.08% | Upgrade
|
| Free Cash Flow | -148,489 | -123,264 | 587,437 | 47,649 | -93,659 | 75,692 | Upgrade
|
| Free Cash Flow Per Share | -5436.43 | -4512.81 | 21506.61 | 1739.90 | -3343.48 | 2702.09 | Upgrade
|
| Dividend Per Share | 2600.000 | 2600.000 | 1200.000 | 1000.000 | 1000.000 | 600.000 | Upgrade
|
| Dividend Growth | 116.67% | 116.67% | 20.00% | - | 66.67% | 50.00% | Upgrade
|
| Gross Margin | 11.31% | 13.52% | 10.68% | 10.56% | 14.23% | 10.44% | Upgrade
|
| Operating Margin | 4.94% | 7.11% | 5.54% | 5.30% | 8.95% | 4.67% | Upgrade
|
| Profit Margin | 3.68% | 5.18% | 3.79% | 4.00% | 6.93% | 2.77% | Upgrade
|
| Free Cash Flow Margin | -3.06% | -2.71% | 14.24% | 1.09% | -2.67% | 2.92% | Upgrade
|
| EBITDA | 329,074 | 413,395 | 319,337 | 326,351 | 411,787 | 221,918 | Upgrade
|
| EBITDA Margin | 6.78% | 9.08% | 7.74% | 7.46% | 11.73% | 8.56% | Upgrade
|
| D&A For EBITDA | 89,316 | 89,626 | 90,700 | 94,731 | 97,662 | 100,709 | Upgrade
|
| EBIT | 239,758 | 323,769 | 228,636 | 231,620 | 314,125 | 121,209 | Upgrade
|
| EBIT Margin | 4.94% | 7.11% | 5.54% | 5.30% | 8.95% | 4.67% | Upgrade
|
| Effective Tax Rate | 22.18% | 25.84% | 22.20% | 20.25% | 20.68% | 27.35% | Upgrade
|
| Advertising Expenses | - | 7,707 | 6,586 | 7,327 | 3,890 | 2,769 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.