Daesung Industrial Co., Ltd. (KRX:128820)
South Korea
· Delayed Price · Currency is KRW 5,700.00
+270.00 (4.97%)
Last updated: Dec 5, 2025, 1:27 PM KST
Daesung Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,516,034 | 1,476,772 | 1,608,089 | 1,871,306 | 1,129,134 | 832,383 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 1,516,034 | 1,476,772 | 1,608,089 | 1,871,306 | 1,129,134 | 832,383 | Upgrade
|
| Revenue Growth (YoY) | 0.31% | -8.17% | -14.07% | 65.73% | 35.65% | -4.31% | Upgrade
|
| Cost of Revenue | 1,363,007 | 1,321,922 | 1,453,638 | 1,701,266 | 996,818 | 730,466 | Upgrade
|
| Gross Profit | 153,028 | 154,850 | 154,450 | 170,040 | 132,316 | 101,916 | Upgrade
|
| Selling, General & Admin | 112,761 | 112,098 | 104,294 | 102,713 | 94,166 | 77,772 | Upgrade
|
| Research & Development | 6,194 | 5,838 | 6,211 | 5,893 | 4,759 | 2,882 | Upgrade
|
| Amortization of Goodwill & Intangibles | 755.58 | 738.5 | 714.07 | 578.01 | 1,356 | 514.22 | Upgrade
|
| Other Operating Expenses | 4,875 | 4,690 | 4,009 | 4,129 | 6,775 | 3,436 | Upgrade
|
| Operating Expenses | 134,351 | 133,117 | 125,212 | 121,378 | 114,836 | 91,901 | Upgrade
|
| Operating Income | 18,677 | 21,732 | 29,238 | 48,662 | 17,480 | 10,015 | Upgrade
|
| Interest Expense | -34,709 | -34,709 | -36,740 | -34,718 | -18,847 | -14,551 | Upgrade
|
| Interest & Investment Income | 4,867 | 4,867 | 4,825 | 1,334 | 1,006 | 488.66 | Upgrade
|
| Earnings From Equity Investments | 734.6 | 934.62 | 835.81 | 1,162 | 17,936 | 13,585 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,969 | 2,139 | -184.19 | 1,028 | 1,160 | -87.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 12,939 | 22,295 | 8,017 | 15,730 | 4,421 | 55,359 | Upgrade
|
| EBT Excluding Unusual Items | 4,477 | 17,259 | 5,992 | 33,198 | 23,155 | 64,809 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27.58 | 19.19 | 1,143 | 6,632 | 6,919 | 21,861 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,668 | -781.81 | 3,027 | 2,381 | 15,716 | -3,786 | Upgrade
|
| Asset Writedown | -15,665 | -13,243 | -32,908 | -49,954 | -6,900 | -20,247 | Upgrade
|
| Other Unusual Items | - | 1,451 | - | - | - | - | Upgrade
|
| Pretax Income | -13,828 | 4,704 | -22,746 | -7,742 | 38,891 | 62,639 | Upgrade
|
| Income Tax Expense | -6,165 | -3,708 | -18,736 | 1,902 | 4,841 | 3,229 | Upgrade
|
| Earnings From Continuing Operations | -7,663 | 8,412 | -4,010 | -9,644 | 34,050 | 59,409 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -22,221 | -11,239 | Upgrade
|
| Net Income to Company | -7,663 | 8,412 | -4,010 | -9,644 | 11,829 | 48,171 | Upgrade
|
| Minority Interest in Earnings | -1,187 | -1,954 | -2,316 | -2,240 | -22,092 | 303.37 | Upgrade
|
| Net Income | -8,850 | 6,458 | -6,327 | -11,884 | -10,263 | 48,474 | Upgrade
|
| Net Income to Common | -8,850 | 6,458 | -6,327 | -11,884 | -10,263 | 48,474 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 36 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 36 | 37 | Upgrade
|
| Shares Change (YoY) | -0.24% | - | 1.09% | 3.38% | -2.51% | 10.48% | Upgrade
|
| EPS (Basic) | -236.64 | 172.39 | -168.89 | -320.72 | -286.32 | 1414.25 | Upgrade
|
| EPS (Diluted) | -237.03 | 172.00 | -169.00 | -321.00 | -286.32 | 1346.63 | Upgrade
|
| Free Cash Flow | 28,401 | 30,455 | 49,697 | 21,247 | -46,578 | -3,919 | Upgrade
|
| Free Cash Flow Per Share | 759.41 | 812.99 | 1326.64 | 573.39 | -1299.44 | -106.59 | Upgrade
|
| Gross Margin | 10.09% | 10.49% | 9.61% | 9.09% | 11.72% | 12.24% | Upgrade
|
| Operating Margin | 1.23% | 1.47% | 1.82% | 2.60% | 1.55% | 1.20% | Upgrade
|
| Profit Margin | -0.58% | 0.44% | -0.39% | -0.64% | -0.91% | 5.82% | Upgrade
|
| Free Cash Flow Margin | 1.87% | 2.06% | 3.09% | 1.14% | -4.13% | -0.47% | Upgrade
|
| EBITDA | 63,662 | 66,986 | 75,894 | 95,279 | 39,660 | 21,700 | Upgrade
|
| EBITDA Margin | 4.20% | 4.54% | 4.72% | 5.09% | 3.51% | 2.61% | Upgrade
|
| D&A For EBITDA | 44,986 | 45,253 | 46,657 | 46,617 | 22,181 | 11,685 | Upgrade
|
| EBIT | 18,677 | 21,732 | 29,238 | 48,662 | 17,480 | 10,015 | Upgrade
|
| EBIT Margin | 1.23% | 1.47% | 1.82% | 2.60% | 1.55% | 1.20% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 12.45% | 5.16% | Upgrade
|
| Advertising Expenses | - | 3,107 | 2,357 | 2,661 | 4,920 | 2,746 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.