Fine besteel. Co., Ltd. (KRX:133820)
1,787.00
+13.00 (0.73%)
Last updated: Dec 5, 2025, 1:22 PM KST
Fine besteel. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 167,123 | 119,172 | 132,198 | 139,604 |
| Other Revenue | - | - | 0 | - |
| Revenue | 167,123 | 119,172 | 132,198 | 139,604 |
| Revenue Growth (YoY) | 48.21% | -9.85% | -5.30% | - |
| Cost of Revenue | 169,775 | 132,707 | 135,914 | 132,555 |
| Gross Profit | -2,652 | -13,536 | -3,716 | 7,049 |
| Selling, General & Admin | 11,412 | 8,819 | 8,459 | 5,780 |
| Research & Development | 839.51 | 839.51 | - | - |
| Amortization of Goodwill & Intangibles | 688.71 | 688.71 | 343.85 | - |
| Other Operating Expenses | 206.5 | 206.5 | 210.53 | 182.19 |
| Operating Expenses | 8,245 | 5,653 | 16,060 | 6,330 |
| Operating Income | -10,898 | -19,188 | -19,777 | 719.07 |
| Interest Expense | -7,245 | -7,245 | -6,424 | -4,412 |
| Interest & Investment Income | 141.78 | 141.78 | 106.48 | 22.27 |
| Currency Exchange Gain (Loss) | -10.82 | -10.82 | 166.81 | -137.97 |
| Other Non Operating Income (Expenses) | 4,231 | -1,571 | 6,220 | 974.23 |
| EBT Excluding Unusual Items | -13,781 | -27,873 | -19,707 | -2,834 |
| Gain (Loss) on Sale of Investments | 9.93 | 9.93 | 7.4 | - |
| Gain (Loss) on Sale of Assets | -16.37 | -16.37 | 0.13 | 0.05 |
| Asset Writedown | -1,753 | -1,753 | - | - |
| Pretax Income | -15,540 | -29,633 | -19,700 | -2,834 |
| Income Tax Expense | 1,425 | -135.6 | -1,671 | -234.95 |
| Earnings From Continuing Operations | -16,965 | -29,497 | -18,028 | -2,599 |
| Minority Interest in Earnings | 1,178 | 1,995 | 792.29 | - |
| Net Income | -15,787 | -27,502 | -17,236 | -2,599 |
| Net Income to Common | -15,787 | -27,502 | -17,236 | -2,599 |
| Shares Outstanding (Basic) | 31 | 31 | 30 | 30 |
| Shares Outstanding (Diluted) | 31 | 31 | 30 | 30 |
| Shares Change (YoY) | 2.53% | 2.59% | 0.59% | - |
| EPS (Basic) | -506.60 | -897.51 | -577.06 | -87.52 |
| EPS (Diluted) | -507.08 | -898.00 | -577.06 | -88.00 |
| Free Cash Flow | 3,414 | 4,835 | -12,960 | 4,817 |
| Free Cash Flow Per Share | 109.55 | 157.78 | -433.90 | 162.22 |
| Gross Margin | -1.59% | -11.36% | -2.81% | 5.05% |
| Operating Margin | -6.52% | -16.10% | -14.96% | 0.52% |
| Profit Margin | -9.45% | -23.08% | -13.04% | -1.86% |
| Free Cash Flow Margin | 2.04% | 4.06% | -9.80% | 3.45% |
| EBITDA | -1,572 | -10,159 | -11,142 | 8,569 |
| EBITDA Margin | -0.94% | -8.52% | -8.43% | 6.14% |
| D&A For EBITDA | 9,326 | 9,029 | 8,634 | 7,850 |
| EBIT | -10,898 | -19,188 | -19,777 | 719.07 |
| EBIT Margin | -6.52% | -16.10% | -14.96% | 0.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.