Kolmar Korea Co., Ltd. (KRX:161890)
South Korea
· Delayed Price · Currency is KRW 65,500
+200 (0.31%)
At close: Dec 5, 2025
Kolmar Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,657,447 | 2,452,064 | 2,155,676 | 1,865,732 | 1,586,333 | 1,322,081 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | -0 | Upgrade
|
| Revenue | 2,657,447 | 2,452,064 | 2,155,676 | 1,865,732 | 1,586,333 | 1,322,081 | Upgrade
|
| Revenue Growth (YoY) | 10.11% | 13.75% | 15.54% | 17.61% | 19.99% | -4.12% | Upgrade
|
| Cost of Revenue | 1,896,058 | 1,755,209 | 1,579,956 | 1,398,551 | 1,159,226 | 896,760 | Upgrade
|
| Gross Profit | 761,390 | 696,855 | 575,720 | 467,181 | 427,107 | 425,321 | Upgrade
|
| Selling, General & Admin | 446,380 | 420,567 | 360,040 | 328,298 | 287,726 | 250,492 | Upgrade
|
| Research & Development | 30,937 | 31,876 | 28,063 | 24,673 | 19,927 | 18,926 | Upgrade
|
| Amortization of Goodwill & Intangibles | 22,617 | 22,135 | 20,782 | 13,680 | 11,760 | 12,758 | Upgrade
|
| Other Operating Expenses | 11,933 | 11,279 | 9,857 | 8,850 | 8,690 | 9,408 | Upgrade
|
| Operating Expenses | 534,459 | 503,043 | 439,033 | 393,751 | 342,844 | 303,642 | Upgrade
|
| Operating Income | 226,931 | 193,811 | 136,687 | 73,430 | 84,263 | 121,679 | Upgrade
|
| Interest Expense | -41,194 | -46,517 | -45,048 | -32,695 | -30,607 | -37,278 | Upgrade
|
| Interest & Investment Income | 6,146 | 7,578 | 8,838 | 7,328 | 3,711 | 1,451 | Upgrade
|
| Earnings From Equity Investments | 12,195 | 12,532 | 2,482 | -1,178 | -877.27 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 7,021 | 15,270 | 517.48 | 1,998 | 10,583 | -2,065 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.62 | 71.28 | -2,809 | -95.84 | -1,214 | 164,544 | Upgrade
|
| EBT Excluding Unusual Items | 211,084 | 182,746 | 100,667 | 48,787 | 65,860 | 248,331 | Upgrade
|
| Impairment of Goodwill | -6,757 | -6,757 | -24,007 | - | - | -1,896 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13,027 | 307.99 | 1,313 | -3,558 | 1,036 | 755.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 777.43 | 427.67 | 303.67 | 207.77 | -352.66 | -1,007 | Upgrade
|
| Asset Writedown | -26,660 | -36,951 | -43,938 | -28,463 | - | -20,253 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -4,295 | Upgrade
|
| Pretax Income | 165,417 | 139,774 | 34,338 | 16,974 | 66,543 | 221,636 | Upgrade
|
| Income Tax Expense | 13,611 | 14,449 | 9,199 | 21,075 | 23,008 | 76,948 | Upgrade
|
| Earnings From Continuing Operations | 151,806 | 125,325 | 25,139 | -4,101 | 43,535 | 144,689 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 15,877 | Upgrade
|
| Net Income to Company | 151,806 | 125,325 | 25,139 | -4,101 | 43,535 | 160,566 | Upgrade
|
| Minority Interest in Earnings | -38,300 | -35,251 | -19,947 | -17,880 | -7,724 | -296.29 | Upgrade
|
| Net Income | 113,506 | 90,074 | 5,192 | -21,981 | 35,811 | 160,270 | Upgrade
|
| Net Income to Common | 113,506 | 90,074 | 5,192 | -21,981 | 35,811 | 160,270 | Upgrade
|
| Net Income Growth | 1074.43% | 1634.92% | - | - | -77.66% | 451.56% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 1.17% | 2.78% | - | - | - | 0.45% | Upgrade
|
| EPS (Basic) | 4807.73 | 3830.10 | 226.90 | -960.67 | 1565.10 | 7004.47 | Upgrade
|
| EPS (Diluted) | 4807.63 | 3830.00 | 226.90 | -961.00 | 1565.00 | 7004.47 | Upgrade
|
| EPS Growth | 1060.83% | 1587.94% | - | - | -77.66% | 448.85% | Upgrade
|
| Free Cash Flow | 90,019 | -31,790 | 5,407 | 52,072 | -45,328 | -1,109 | Upgrade
|
| Free Cash Flow Per Share | 3812.93 | -1351.79 | 236.31 | 2275.74 | -1981.03 | -48.49 | Upgrade
|
| Dividend Per Share | 720.000 | 720.000 | 600.000 | 500.000 | 415.000 | 345.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 20.00% | 20.48% | 20.29% | 4.54% | Upgrade
|
| Gross Margin | 28.65% | 28.42% | 26.71% | 25.04% | 26.92% | 32.17% | Upgrade
|
| Operating Margin | 8.54% | 7.90% | 6.34% | 3.94% | 5.31% | 9.20% | Upgrade
|
| Profit Margin | 4.27% | 3.67% | 0.24% | -1.18% | 2.26% | 12.12% | Upgrade
|
| Free Cash Flow Margin | 3.39% | -1.30% | 0.25% | 2.79% | -2.86% | -0.08% | Upgrade
|
| EBITDA | 327,594 | 285,786 | 230,415 | 148,855 | 142,635 | 183,418 | Upgrade
|
| EBITDA Margin | 12.33% | 11.65% | 10.69% | 7.98% | 8.99% | 13.87% | Upgrade
|
| D&A For EBITDA | 100,663 | 91,974 | 93,728 | 75,425 | 58,372 | 61,739 | Upgrade
|
| EBIT | 226,931 | 193,811 | 136,687 | 73,430 | 84,263 | 121,679 | Upgrade
|
| EBIT Margin | 8.54% | 7.90% | 6.34% | 3.94% | 5.31% | 9.20% | Upgrade
|
| Effective Tax Rate | 8.23% | 10.34% | 26.79% | 124.16% | 34.58% | 34.72% | Upgrade
|
| Advertising Expenses | - | 49,518 | 44,471 | 48,149 | 42,989 | 35,073 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.