DoubleUGames Co., Ltd. (KRX:192080)

DoubleUGames Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,064,150	1,068,598	785,802	788,885	982,887	1,021,931
Market Cap Growth	5.87%	35.99%	-0.39%	-19.74%	-3.82%	21.58%
Enterprise Value	799,898	795,427	622,571	642,213	999,087	1,208,717
Last Close Price	54400.00	52590.69	38662.45	37638.45	45545.51	46778.25
PE Ratio	6.74	5.71	5.27	-	7.83	9.10
Forward PE	7.00	6.70	5.73	7.65	7.11	8.00
PS Ratio	1.57	1.69	1.35	1.28	1.58	1.55
PB Ratio	0.67	0.69	0.66	0.78	0.83	1.10
P/TBV Ratio	3.86	2.58	3.34	5.37	62.23	-
P/FCF Ratio	4.56	3.92	8.25	6.70	5.20	5.08
P/OCF Ratio	4.52	3.89	8.20	6.64	5.19	5.06
PEG Ratio	-	0.29	0.29	0.29	0.29	0.29
EV/Sales Ratio	1.18	1.26	1.07	1.04	1.60	1.84
EV/EBITDA Ratio	3.26	3.05	2.80	3.27	4.58	5.06
EV/EBIT Ratio	3.50	3.20	2.92	3.49	5.25	6.23
EV/FCF Ratio	3.43	2.92	6.54	5.46	5.29	6.00
Debt / Equity Ratio	0.02	0.02	0.04	0.06	0.10	0.02
Debt / EBITDA Ratio	0.10	0.10	0.23	0.30	0.53	0.09
Debt / FCF Ratio	0.10	0.09	0.53	0.50	0.61	0.11
Asset Turnover	0.42	0.43	0.46	0.47	0.52	0.63
Quick Ratio	10.47	15.27	9.04	2.73	5.05	3.85
Current Ratio	10.65	15.61	9.23	2.78	5.15	3.96
Return on Equity (ROE)	14.43%	17.68%	17.51%	-20.18%	14.79%	15.85%
Return on Assets (ROA)	8.86%	10.59%	10.56%	8.78%	9.89%	11.57%
Return on Capital (ROIC)	9.46%	10.99%	11.53%	9.72%	10.58%	12.35%
Return on Capital Employed (ROCE)	13.50%	15.70%	17.40%	17.90%	14.90%	20.10%
Earnings Yield	15.02%	17.52%	18.97%	-16.76%	12.77%	10.99%
FCF Yield	21.94%	25.53%	12.12%	14.92%	19.22%	19.70%
Dividend Yield	2.21%	2.28%	-	-	-	-
Payout Ratio	14.93%	9.05%	6.69%	-	4.74%	5.25%
Buyback Yield / Dilution	0.14%	0.04%	2.31%	0.34%	-0.01%	-0.02%
Total Shareholder Return	2.35%	2.32%	2.31%	0.34%	-0.01%	-0.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.