Cuckoo Holdings Co., Ltd. (KRX:192400)

Cuckoo Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	935,459	714,803	509,064	511,239	595,151	620,946
Market Cap Growth	29.18%	40.41%	-0.43%	-14.10%	-4.15%	-4.86%
Enterprise Value	626,870	407,957	239,398	285,618	383,301	448,927
Last Close Price	30100.00	23000.00	15564.40	14614.72	16196.02	16292.95
PE Ratio	7.15	5.21	3.91	4.38	4.60	5.82
Forward PE	6.92	10.05	10.05	10.05	10.05	10.05
PS Ratio	1.02	0.86	0.66	0.68	0.87	1.06
PB Ratio	0.74	0.60	0.47	0.53	0.69	0.82
P/TBV Ratio	0.74	0.60	0.47	0.53	0.69	0.82
P/FCF Ratio	37.79	14.16	7.03	24.01	11.07	9.17
P/OCF Ratio	20.57	9.13	5.07	16.61	6.95	6.76
PEG Ratio	-	1.36	1.36	1.36	1.36	1.36
EV/Sales Ratio	0.69	0.49	0.31	0.38	0.56	0.76
EV/EBITDA Ratio	3.68	3.62	2.52	3.04	3.44	4.24
EV/EBIT Ratio	3.90	3.95	2.76	3.25	3.59	4.39
EV/FCF Ratio	25.33	8.08	3.31	13.42	7.13	6.63
Debt / Equity Ratio	0.08	0.01	0.01	0.01	0.00	0.00
Debt / EBITDA Ratio	0.75	0.09	0.09	0.06	0.02	0.02
Debt / FCF Ratio	3.81	0.20	0.12	0.27	0.04	0.03
Asset Turnover	0.65	0.64	0.64	0.69	0.69	0.68
Inventory Turnover	5.26	6.10	5.62	5.81	7.04	7.28
Quick Ratio	4.74	3.79	3.58	2.61	2.38	2.23
Current Ratio	5.95	4.67	4.31	3.42	2.95	2.73
Return on Equity (ROE)	11.55%	12.05%	12.72%	12.71%	15.89%	14.88%
Return on Assets (ROA)	5.09%	4.93%	4.53%	4.98%	6.76%	7.36%
Return on Capital (ROIC)	5.75%	5.63%	5.27%	5.95%	8.19%	8.90%
Return on Capital Employed (ROCE)	8.20%	8.20%	7.70%	8.60%	11.70%	12.70%
Earnings Yield	14.88%	19.21%	25.56%	22.82%	21.74%	17.18%
FCF Yield	2.65%	7.06%	14.22%	4.16%	9.03%	10.91%
Dividend Yield	3.93%	5.22%	-	-	-	-
Payout Ratio	26.79%	24.90%	19.11%	18.64%	15.86%	17.47%
Buyback Yield / Dilution	-6.41%	-	-	-	-	-
Total Shareholder Return	-2.48%	5.22%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.