Cosmax, Inc. (KRX:192820)
South Korea flag South Korea · Delayed Price · Currency is KRW
164,000
+900 (0.55%)
Last updated: Dec 5, 2025, 1:45 PM KST

Cosmax Statistics

Total Valuation

Cosmax has a market cap or net worth of KRW 1.87 trillion. The enterprise value is 2.60 trillion.

Market Cap 1.87T
Enterprise Value 2.60T

Important Dates

The last earnings date was Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date n/a

Share Statistics

Cosmax has 11.35 million shares outstanding.

Current Share Class 11.35M
Shares Outstanding 11.35M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.28%
Owned by Institutions (%) 35.27%
Float 6.86M

Valuation Ratios

The trailing PE ratio is 37.58 and the forward PE ratio is 16.51. Cosmax's PEG ratio is 0.74.

PE Ratio 37.58
Forward PE 16.51
PS Ratio 0.80
PB Ratio 3.70
P/TBV Ratio 4.75
P/FCF Ratio n/a
P/OCF Ratio 13.10
PEG Ratio 0.74
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.93, with an EV/FCF ratio of -48.05.

EV / Earnings 52.05
EV / Sales 1.10
EV / EBITDA 9.93
EV / EBIT 13.76
EV / FCF -48.05

Financial Position

The company has a current ratio of 0.78, with a Debt / Equity ratio of 1.81.

Current Ratio 0.78
Quick Ratio 0.55
Debt / Equity 1.81
Debt / EBITDA 3.50
Debt / FCF -16.95
Interest Coverage 4.10

Financial Efficiency

Return on equity (ROE) is 10.67% and return on invested capital (ROIC) is 8.76%.

Return on Equity (ROE) 10.67%
Return on Assets (ROA) 6.13%
Return on Invested Capital (ROIC) 8.76%
Return on Capital Employed (ROCE) 23.76%
Revenue Per Employee 1.53B
Profits Per Employee 32.49M
Employee Count 1,535
Asset Turnover 1.22
Inventory Turnover 7.68

Taxes

In the past 12 months, Cosmax has paid 65.05 billion in taxes.

Income Tax 65.05B
Effective Tax Rate 53.73%

Stock Price Statistics

The stock price has increased by +16.15% in the last 52 weeks. The beta is 1.04, so Cosmax's price volatility has been similar to the market average.

Beta (5Y) 1.04
52-Week Price Change +16.15%
50-Day Moving Average 191,202.00
200-Day Moving Average 204,047.50
Relative Strength Index (RSI) 41.48
Average Volume (20 Days) 121,220

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cosmax had revenue of KRW 2.36 trillion and earned 49.88 billion in profits. Earnings per share was 4,396.25.

Revenue 2.36T
Gross Profit 422.33B
Operating Income 188.76B
Pretax Income 121.07B
Net Income 49.88B
EBITDA 261.34B
EBIT 188.76B
Earnings Per Share (EPS) 4,396.25
Full Income Statement

Balance Sheet

The company has 243.17 billion in cash and 915.81 billion in debt, giving a net cash position of -672.64 billion or -59,285.91 per share.

Cash & Cash Equivalents 243.17B
Total Debt 915.81B
Net Cash -672.64B
Net Cash Per Share -59,285.91
Equity (Book Value) 506.65B
Book Value Per Share 40,312.94
Working Capital -276.36B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 143.05 billion and capital expenditures -197.08 billion, giving a free cash flow of -54.03 billion.

Operating Cash Flow 143.05B
Capital Expenditures -197.08B
Free Cash Flow -54.03B
FCF Per Share -4,762.30
Full Cash Flow Statement

Margins

Gross margin is 17.93%, with operating and profit margins of 8.01% and 2.12%.

Gross Margin 17.93%
Operating Margin 8.01%
Pretax Margin 5.14%
Profit Margin 2.12%
EBITDA Margin 11.09%
EBIT Margin 8.01%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 2,300.00, which amounts to a dividend yield of 1.39%.

Dividend Per Share 2,300.00
Dividend Yield 1.39%
Dividend Growth (YoY) 360.00%
Years of Dividend Growth 1
Payout Ratio 52.32%
Buyback Yield n/a
Shareholder Yield 1.41%
Earnings Yield 2.66%
FCF Yield -2.88%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Cosmax has an Altman Z-Score of 2.38 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.38
Piotroski F-Score 5