HD Hyundai Electric Co., Ltd. (KRX:267260)
South Korea
· Delayed Price · Currency is KRW 486,000
+2,000 (0.41%)
Last updated: Jun 27, 2025
HD Hyundai Electric Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 3,536,039 | 3,322,349 | 2,702,799 | 2,104,499 | 1,805,992 | 1,811,345 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | 0 | Upgrade
|
| Revenue | 3,536,039 | 3,322,349 | 2,702,799 | 2,104,499 | 1,805,992 | 1,811,345 | Upgrade
|
| Revenue Growth (YoY) | 20.47% | 22.92% | 28.43% | 16.53% | -0.30% | 2.27% | Upgrade
|
| Cost of Revenue | 2,361,244 | 2,283,355 | 2,096,241 | 1,772,613 | 1,571,701 | 1,501,576 | Upgrade
|
| Gross Profit | 1,174,795 | 1,038,994 | 606,558 | 331,886 | 234,290 | 309,769 | Upgrade
|
| Selling, General & Admin | 330,506 | 293,640 | 226,851 | 146,201 | 176,415 | 195,439 | Upgrade
|
| Research & Development | 74,099 | 69,223 | 45,844 | 37,004 | 38,795 | 32,657 | Upgrade
|
| Operating Expenses | 416,419 | 370,018 | 294,036 | 197,377 | 224,279 | 236,125 | Upgrade
|
| Operating Income | 758,376 | 668,977 | 312,522 | 134,509 | 10,011 | 73,644 | Upgrade
|
| Interest Expense | -24,575 | -29,592 | -39,245 | -24,316 | -24,716 | -30,128 | Upgrade
|
| Interest & Investment Income | 17,308 | 14,000 | 5,773 | 3,603 | 3,496 | 4,713 | Upgrade
|
| Earnings From Equity Investments | -18.82 | -26.75 | 54.6 | -60.29 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 58,909 | 84,852 | 1,866 | -656.43 | 14,687 | -19,298 | Upgrade
|
| Other Non Operating Income (Expenses) | -65,041 | -77,928 | -21,191 | 54,139 | -43,601 | -75,255 | Upgrade
|
| EBT Excluding Unusual Items | 744,958 | 660,282 | 259,780 | 167,218 | -40,122 | -46,324 | Upgrade
|
| Gain (Loss) on Sale of Investments | -220 | -220 | -511 | 7 | -16 | -13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 87 | -89 | 444 | -191 | -283 | -935 | Upgrade
|
| Asset Writedown | -9,901 | -9,901 | 50,723 | -3,119 | - | -6,227 | Upgrade
|
| Other Unusual Items | - | - | 80 | - | - | - | Upgrade
|
| Pretax Income | 734,924 | 650,072 | 310,516 | 163,915 | -40,421 | -53,499 | Upgrade
|
| Income Tax Expense | 176,515 | 151,662 | 51,061 | 1,897 | -6,735 | -13,252 | Upgrade
|
| Earnings From Continuing Operations | 558,409 | 498,410 | 259,456 | 162,018 | -33,687 | -40,246 | Upgrade
|
| Minority Interest in Earnings | 3,244 | 3,157 | -302.81 | 468.14 | - | -0.83 | Upgrade
|
| Net Income | 561,653 | 501,567 | 259,153 | 162,486 | -33,687 | -40,247 | Upgrade
|
| Net Income to Common | 561,653 | 501,567 | 259,153 | 162,486 | -33,687 | -40,247 | Upgrade
|
| Net Income Growth | 73.40% | 93.54% | 59.49% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 76.53% | Upgrade
|
| EPS (Basic) | 15604.64 | 13935.24 | 7200.15 | 4514.42 | -935.93 | -1118.20 | Upgrade
|
| EPS (Diluted) | 15604.64 | 13935.24 | 7200.15 | 4514.42 | -935.93 | -1118.20 | Upgrade
|
| EPS Growth | 73.40% | 93.54% | 59.49% | - | - | - | Upgrade
|
| Free Cash Flow | 800,156 | 912,075 | -97,994 | -157,404 | 82,073 | 147,715 | Upgrade
|
| Free Cash Flow Per Share | 22231.06 | 25340.54 | -2722.62 | -4373.21 | 2280.26 | 4104.03 | Upgrade
|
| Dividend Per Share | 5350.000 | 5350.000 | - | - | - | - | Upgrade
|
| Gross Margin | 33.22% | 31.27% | 22.44% | 15.77% | 12.97% | 17.10% | Upgrade
|
| Operating Margin | 21.45% | 20.14% | 11.56% | 6.39% | 0.55% | 4.07% | Upgrade
|
| Profit Margin | 15.88% | 15.10% | 9.59% | 7.72% | -1.86% | -2.22% | Upgrade
|
| Free Cash Flow Margin | 22.63% | 27.45% | -3.63% | -7.48% | 4.54% | 8.15% | Upgrade
|
| EBITDA | 826,251 | 734,226 | 364,896 | 181,360 | 52,827 | 115,548 | Upgrade
|
| EBITDA Margin | 23.37% | 22.10% | 13.50% | 8.62% | 2.93% | 6.38% | Upgrade
|
| D&A For EBITDA | 67,875 | 65,249 | 52,374 | 46,851 | 42,816 | 41,904 | Upgrade
|
| EBIT | 758,376 | 668,977 | 312,522 | 134,509 | 10,011 | 73,644 | Upgrade
|
| EBIT Margin | 21.45% | 20.14% | 11.56% | 6.39% | 0.55% | 4.07% | Upgrade
|
| Effective Tax Rate | 24.02% | 23.33% | 16.44% | 1.16% | - | - | Upgrade
|
| Advertising Expenses | - | 7,708 | 4,127 | 3,883 | 2,218 | 1,468 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.