Shinhan Alpha REIT Co., Ltd. (KRX:293940)
5,400.00
+30.00 (0.56%)
Last updated: Jun 23, 2025
Shinhan Alpha REIT Cash Flow Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2023 | 2018 - 2022 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | 2018 - 2022 |
Net Income | 19,570 | 6,231 | 16,006 | 135,868 | 18,710 | Upgrade
|
Depreciation & Amortization | 14,716 | 13,145 | 12,339 | 12,721 | 13,135 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | -140,163 | - | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | 8.89 | Upgrade
|
Loss (Gain) on Equity Investments | -148.05 | -136.71 | -127.09 | -61.33 | - | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | - | -11.11 | Upgrade
|
Other Operating Activities | 7,408 | 6,530 | 6,807 | 4,348 | 3,314 | Upgrade
|
Change in Unearned Revenue | -17.55 | 12.79 | -12.38 | 18.74 | 58.75 | Upgrade
|
Change in Income Taxes | -42.17 | -407.2 | -65 | -11.8 | -55.75 | Upgrade
|
Change in Other Net Operating Assets | 1,179 | -2,518 | 5,890 | 941.94 | -1,043 | Upgrade
|
Operating Cash Flow | 42,665 | 22,857 | 40,836 | 13,661 | 34,116 | Upgrade
|
Operating Cash Flow Growth | 86.66% | -44.03% | 198.92% | -59.96% | 1.97% | Upgrade
|
Capital Expenditures | -307.79 | -432,461 | -384,986 | -1,111 | -476.68 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 476,740 | - | Upgrade
|
Cash Acquisitions | -126,381 | - | - | - | - | Upgrade
|
Investment in Securities | -7,136 | -3,290 | -5,030 | -20,118 | -7,631 | Upgrade
|
Other Investing Activities | - | 0 | -16.06 | -0 | - | Upgrade
|
Investing Cash Flow | -133,824 | -435,750 | -390,033 | 455,511 | -8,108 | Upgrade
|
Total Debt Issued | - | 403,821 | 563,900 | 631,230 | 87,000 | Upgrade
|
Total Debt Repaid | -189,022 | -33.16 | -205,033 | -1,069,033 | -87,033 | Upgrade
|
Net Debt Issued (Repaid) | -189,022 | 403,788 | 358,867 | -437,803 | -33.16 | Upgrade
|
Issuance of Common Stock | 368,335 | - | - | 147,198 | - | Upgrade
|
Dividends Paid | -40,592 | -119,507 | -39,160 | -34,409 | -34,599 | Upgrade
|
Other Financing Activities | 47,814 | 15,267 | 12,034 | -15,663 | 2,734 | Upgrade
|
Financing Cash Flow | 186,535 | 299,548 | 331,741 | -340,677 | -31,898 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - | Upgrade
|
Net Cash Flow | 95,377 | -113,345 | -17,455 | 128,496 | -5,889 | Upgrade
|
Free Cash Flow | 42,358 | -409,603 | -344,150 | 12,551 | 33,640 | Upgrade
|
Free Cash Flow Growth | - | - | - | -62.69% | - | Upgrade
|
Free Cash Flow Margin | 30.86% | -351.25% | -322.12% | 13.11% | 33.32% | Upgrade
|
Free Cash Flow Per Share | 307.35 | -4649.29 | -3906.35 | 143.00 | 455.64 | Upgrade
|
Cash Interest Paid | 64,978 | 56,914 | 43,781 | 37,894 | 38,734 | Upgrade
|
Levered Free Cash Flow | 32,838 | -410,341 | -369,081 | 7,910 | -1,215 | Upgrade
|
Unlevered Free Cash Flow | 75,918 | -372,272 | -338,035 | 29,873 | 24,663 | Upgrade
|
Change in Net Working Capital | -5,153 | -4,822 | 5,607 | 13,162 | 26,076 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.