Xi S&D Inc. (KRX:317400)

Xi S&D Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	141,016	122,151	196,627	233,859	358,738	336,121
Market Cap Growth	-26.61%	-37.88%	-15.92%	-34.81%	6.73%	-
Enterprise Value	142,136	205,714	368,186	441,360	365,896	-
Last Close Price	3700.00	3069.58	4855.77	5610.21	8200.09	10138.50
PE Ratio	-	1066.38	5.02	2.51	9.82	16.08
PS Ratio	0.09	0.08	0.08	0.09	0.82	0.94
PB Ratio	0.22	0.18	0.25	0.32	1.16	2.07
P/TBV Ratio	0.43	0.36	0.63	0.82	1.19	2.12
P/FCF Ratio	-	-	0.52	-	4.03	-
P/OCF Ratio	-	-	0.52	-	3.67	25.91
EV/Sales Ratio	0.10	0.13	0.16	0.18	0.84	-
EV/EBITDA Ratio	22.28	11.03	2.58	1.83	6.26	-
EV/EBIT Ratio	-	86.94	2.91	2.22	7.20	-
EV/FCF Ratio	-2.08	-	0.98	-	4.12	-
Debt / Equity Ratio	0.26	0.26	0.23	0.50	0.14	0.65
Debt / EBITDA Ratio	26.34	9.12	1.27	1.48	0.73	3.31
Debt / FCF Ratio	-	-	0.48	-	0.48	-
Asset Turnover	1.09	1.10	1.35	1.99	0.91	-
Inventory Turnover	38.34	39.13	81.87	68.46	11.31	-
Quick Ratio	1.75	1.58	1.69	1.20	2.18	0.83
Current Ratio	2.16	1.99	2.05	1.49	2.68	1.30
Return on Equity (ROE)	-0.27%	0.91%	12.54%	29.48%	15.52%	-
Return on Assets (ROA)	-0.40%	0.10%	4.49%	9.97%	6.63%	-
Return on Capital (ROIC)	-0.62%	0.16%	7.70%	17.41%	10.25%	-
Return on Capital Employed (ROCE)	-	0.30%	12.40%	21.30%	12.00%	10.60%
Earnings Yield	-0.77%	1.35%	20.69%	41.13%	10.18%	6.22%
FCF Yield	-48.52%	-76.70%	191.39%	-56.35%	24.79%	-14.67%
Dividend Yield	4.04%	4.89%	-	-	2.44%	-
Payout Ratio	5272.65%	1414.17%	48.74%	8.06%	11.00%	12.81%
Buyback Yield / Dilution	17.63%	21.59%	-3.31%	-36.61%	-29.71%	-
Total Shareholder Return	21.78%	26.48%	-3.31%	-36.61%	-27.27%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.