DAEDUCK ELECTRONICS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	797,836	782,706	1,357,997	954,746	1,262,543	641,303
Market Cap Growth	-35.81%	-42.36%	42.24%	-24.38%	96.87%	-
Enterprise Value	590,225	578,168	1,210,315	801,554	1,277,827	633,003
Last Close Price	7900.00	7585.00	9333.79	9113.08	13542.03	7721.88
PE Ratio	52.00	34.35	53.51	5.19	20.03	-
PS Ratio	0.89	0.88	1.49	0.73	1.26	0.69
PB Ratio	0.94	0.89	1.56	1.12	1.85	1.01
P/TBV Ratio	0.95	0.91	1.59	1.13	1.89	1.03
P/FCF Ratio	37.09	20.48	21.32	10.75	17.00	-
P/OCF Ratio	11.82	8.00	7.51	3.25	6.20	5.16
EV/Sales Ratio	0.66	0.65	1.33	0.61	1.28	0.68
EV/EBITDA Ratio	4.82	4.49	8.72	2.38	7.39	7.09
EV/EBIT Ratio	74.30	51.35	51.00	3.45	17.76	157.40
EV/FCF Ratio	27.44	15.13	19.00	9.03	17.20	-
Debt / Equity Ratio	0.05	0.02	0.02	0.03	0.00	0.02
Debt / EBITDA Ratio	0.36	0.12	0.15	0.08	0.01	0.15
Debt / FCF Ratio	2.06	0.42	0.32	0.31	0.02	-
Asset Turnover	0.80	0.81	0.78	1.23	1.14	-
Inventory Turnover	9.24	8.70	7.92	8.83	8.68	-
Quick Ratio	1.86	2.23	1.88	1.39	1.43	1.08
Current Ratio	2.36	2.92	2.45	1.88	2.04	1.67
Return on Equity (ROE)	1.89%	2.73%	2.94%	23.94%	10.22%	-
Return on Assets (ROA)	0.44%	0.64%	1.28%	13.63%	5.14%	-
Return on Capital (ROIC)	0.56%	0.79%	1.68%	18.57%	6.74%	-
Return on Capital Employed (ROCE)	0.90%	1.20%	2.50%	25.10%	9.50%	0.60%
Earnings Yield	1.92%	3.04%	1.87%	19.26%	4.99%	-2.04%
FCF Yield	2.70%	4.88%	4.69%	9.30%	5.88%	-3.32%
Payout Ratio	96.10%	65.08%	81.23%	8.41%	24.53%	-
Buyback Yield / Dilution	-	-	-	-	-0.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.