Koramco Life Infra Reit (KRX:357120)
South Korea
· Delayed Price · Currency is KRW 4,430.00
+5.00 (0.11%)
At close: Aug 11, 2025, 3:30 PM KST
Koramco Life Infra Reit Income Statement
Financials in millions KRW. Fiscal year is June - May.
Millions KRW. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2023 | 2018 - 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 | May '23 May 31, 2023 | 2018 - 2022 |
| Operating Revenue | 60,463 | 88,183 | 64,768 | 62,960 | 71,335 | Upgrade
|
| Other Revenue | 9,253 | 8,806 | 3,369 | - | - | Upgrade
|
| Revenue | 69,716 | 96,989 | 68,137 | 62,960 | 71,335 | Upgrade
|
| Revenue Growth (YoY) | -28.12% | 42.34% | 8.22% | -11.74% | 3.75% | Upgrade
|
| Cost of Revenue | 38.36 | 69.76 | 16.56 | 86.36 | 52.7 | Upgrade
|
| Gross Profit | 69,678 | 96,919 | 68,121 | 62,874 | 71,283 | Upgrade
|
| Selling, General & Admin | 8,413 | 13,378 | 10,342 | 14,224 | 9,325 | Upgrade
|
| Other Operating Expenses | 2,003 | 4,009 | 2,965 | 4,173 | 3,066 | Upgrade
|
| Operating Expenses | 18,667 | 25,623 | 21,287 | 26,633 | 20,460 | Upgrade
|
| Operating Income | 51,010 | 71,296 | 46,834 | 36,241 | 50,822 | Upgrade
|
| Interest Expense | -25,618 | -24,533 | -24,488 | -24,059 | -24,449 | Upgrade
|
| Interest & Investment Income | 441.59 | 688.34 | 708.99 | 757.07 | 929.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,298 | 58.21 | 724.82 | 8,542 | 99.21 | Upgrade
|
| EBT Excluding Unusual Items | 24,535 | 47,510 | 23,780 | 21,482 | 27,401 | Upgrade
|
| Pretax Income | 24,535 | 47,510 | 23,780 | 21,482 | 27,401 | Upgrade
|
| Net Income | 24,535 | 47,510 | 23,780 | 21,482 | 27,401 | Upgrade
|
| Net Income to Common | 24,535 | 47,510 | 23,780 | 21,482 | 27,401 | Upgrade
|
| Net Income Growth | -48.36% | 99.79% | 10.70% | -21.60% | 18.63% | Upgrade
|
| Shares Outstanding (Basic) | 97 | 91 | 89 | 89 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 91 | 89 | 89 | 88 | Upgrade
|
| Shares Change (YoY) | 7.38% | 2.18% | -0.04% | 0.43% | -0.50% | Upgrade
|
| EPS (Basic) | 252.00 | 524.00 | 268.00 | 242.00 | 310.00 | Upgrade
|
| EPS (Diluted) | 252.00 | 524.00 | 268.00 | 242.00 | 310.00 | Upgrade
|
| EPS Growth | -51.91% | 95.52% | 10.74% | -21.93% | 19.23% | Upgrade
|
| Free Cash Flow | 12,628 | -14,768 | 32,447 | 29,066 | 21,138 | Upgrade
|
| Free Cash Flow Per Share | 129.70 | -162.88 | 365.68 | 327.44 | 239.14 | Upgrade
|
| Gross Margin | 99.94% | 99.93% | 99.98% | 99.86% | 99.93% | Upgrade
|
| Operating Margin | 73.17% | 73.51% | 68.73% | 57.56% | 71.24% | Upgrade
|
| Profit Margin | 35.19% | 48.98% | 34.90% | 34.12% | 38.41% | Upgrade
|
| Free Cash Flow Margin | 18.11% | -15.23% | 47.62% | 46.17% | 29.63% | Upgrade
|
| EBITDA | 59,262 | 79,533 | 54,814 | 44,477 | 58,891 | Upgrade
|
| EBITDA Margin | 85.00% | 82.00% | 80.45% | 70.64% | 82.56% | Upgrade
|
| D&A For EBITDA | 8,252 | 8,237 | 7,980 | 8,236 | 8,069 | Upgrade
|
| EBIT | 51,010 | 71,296 | 46,834 | 36,241 | 50,822 | Upgrade
|
| EBIT Margin | 73.17% | 73.51% | 68.73% | 57.56% | 71.24% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.