Hwaseung R&A Co., Ltd. (KRX:378850)
South Korea
· Delayed Price · Currency is KRW 3,230.00
-85.00 (-2.56%)
Last updated: Jun 26, 2025
Hwaseung R&A Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | 28,613 | 32,423 | 24,209 | 12,685 | 6,832 |
| Depreciation & Amortization | 18,479 | 18,676 | 18,623 | 20,618 | 22,286 |
| Loss (Gain) From Sale of Assets | -160.56 | -2,186 | -400.66 | -986.06 | -150.64 |
| Asset Writedown & Restructuring Costs | - | - | - | -10.72 | -12.47 |
| Loss (Gain) From Sale of Investments | -4,535 | -4,535 | -5,515 | -2,043 | - |
| Provision & Write-off of Bad Debts | 9,232 | 8,054 | 9,415 | 2,177 | 3,400 |
| Other Operating Activities | -1,876 | -501.15 | 8,130 | 14,157 | 3,315 |
| Change in Accounts Receivable | -6,279 | -21,553 | -11,929 | -18,819 | 42,135 |
| Change in Inventory | -5,414 | -7,746 | -3,911 | 4,850 | 5,833 |
| Change in Accounts Payable | 5,604 | -18,013 | 8,569 | 12,160 | -35,168 |
| Change in Other Net Operating Assets | -4,964 | -12,463 | 4,717 | -13,480 | -14,437 |
| Operating Cash Flow | 38,698 | -7,843 | 51,909 | 31,307 | 34,033 |
| Operating Cash Flow Growth | 74.03% | - | 65.80% | -8.01% | - |
| Capital Expenditures | -20,873 | -19,241 | -12,297 | -9,858 | -6,091 |
| Sale of Property, Plant & Equipment | 324.46 | 329.46 | 641.65 | 1,661 | 299.83 |
| Sale (Purchase) of Intangibles | -272.36 | -322.36 | -466.36 | 1,067 | -185.32 |
| Investment in Securities | -740 | -739.86 | 1,928 | -719.95 | 2,316 |
| Other Investing Activities | -8.2 | 10,593 | 30.33 | 151.52 | 92.12 |
| Investing Cash Flow | -21,570 | -9,380 | -10,163 | -7,698 | -3,569 |
| Long-Term Debt Issued | - | 308,552 | 354,093 | 386,018 | - |
| Total Debt Issued | 317,679 | 308,552 | 354,093 | 386,018 | 278,182 |
| Long-Term Debt Repaid | - | -294,928 | -391,652 | -407,213 | - |
| Total Debt Repaid | -325,080 | -294,928 | -391,652 | -407,213 | -338,252 |
| Net Debt Issued (Repaid) | -7,401 | 13,624 | -37,559 | -21,195 | -60,070 |
| Repurchase of Common Stock | - | - | - | - | -26.55 |
| Dividends Paid | -949.54 | -949.54 | -949.54 | -474.77 | - |
| Other Financing Activities | -0 | -0 | -0 | -0 | -0 |
| Financing Cash Flow | -8,350 | 12,674 | -38,509 | -21,670 | -60,097 |
| Foreign Exchange Rate Adjustments | -3.63 | - | -26.42 | -104.65 | -0.45 |
| Miscellaneous Cash Flow Adjustments | 0 | - | - | -0 | - |
| Net Cash Flow | 8,775 | -4,549 | 3,210 | 1,835 | -29,633 |
| Free Cash Flow | 17,825 | -27,084 | 39,611 | 21,450 | 27,942 |
| Free Cash Flow Growth | 51.72% | - | 84.67% | -23.23% | - |
| Free Cash Flow Margin | 2.51% | -3.83% | 5.82% | 3.26% | 4.60% |
| Free Cash Flow Per Share | 938.61 | -1426.17 | 2085.82 | 1129.48 | 1471.34 |
| Cash Interest Paid | 9,395 | 10,138 | 11,055 | 9,069 | 6,811 |
| Cash Income Tax Paid | 12,435 | 9,863 | 4,630 | 167.58 | 2,601 |
| Levered Free Cash Flow | 3,334 | -41,172 | 38,678 | 29,197 | - |
| Unlevered Free Cash Flow | 9,174 | -34,899 | 45,600 | 35,001 | - |
| Change in Net Working Capital | 7,427 | 53,699 | -19,907 | -13,699 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.