NH All-One REIT Co., Ltd. (KRX:400760)

NH All-One REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	May 9, 2025	Dec 31, 2024	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022
Market Capitalization	159,315	144,328	154,030	143,058	147,700	143,480
Market Cap Growth	0.59%	-6.30%	7.67%	-3.14%	2.94%	-30.47%
Enterprise Value	547,443	535,273	594,729	580,797	581,760	577,540
Last Close Price	3640.00	3370.00	3441.13	3075.08	3037.42	2840.14
PE Ratio	-	-	19.07	36.09	138.92	18.61
PS Ratio	4.13	3.74	4.01	3.49	3.26	3.29
PB Ratio	0.86	0.78	0.82	0.76	0.77	0.73
P/TBV Ratio	0.87	0.79	0.83	0.76	0.78	0.74
P/FCF Ratio	39.41	35.71	10.98	13.54	8.08	-
P/OCF Ratio	36.45	33.02	10.65	13.54	8.06	7.78
EV/Sales Ratio	14.18	13.86	15.48	14.15	12.83	13.24
EV/EBITDA Ratio	20.27	19.82	21.45	18.52	18.45	18.27
EV/EBIT Ratio	26.57	25.98	27.79	23.28	23.91	23.35
EV/FCF Ratio	135.44	132.43	42.40	54.96	31.81	-
Debt / Equity Ratio	2.32	2.32	2.30	2.44	2.41	2.31
Debt / EBITDA Ratio	15.88	15.88	15.49	14.70	14.59	14.38
Debt / FCF Ratio	106.08	106.08	30.62	43.64	25.16	-
Asset Turnover	0.06	0.06	0.06	0.06	0.08	0.07
Quick Ratio	0.11	0.11	0.13	1.01	0.18	0.11
Current Ratio	0.11	0.11	0.13	1.04	0.18	0.11
Return on Equity (ROE)	-3.87%	-3.87%	-4.14%	0.21%	0.55%	3.89%
Return on Assets (ROA)	1.91%	1.91%	1.97%	2.24%	2.50%	2.55%
Return on Capital (ROIC)	2.04%	2.04%	2.11%	2.40%	2.64%	2.68%
Return on Capital Employed (ROCE)	9.50%	9.50%	6.70%	3.70%	4.40%	5.70%
Earnings Yield	-1.32%	-1.46%	5.24%	2.77%	0.72%	5.37%
FCF Yield	2.54%	2.80%	9.11%	7.39%	12.38%	-20.45%
Dividend Yield	9.34%	-	16.86%	-	9.09%	11.41%
Payout Ratio	-	-	157.01%	294.49%	1287.63%	168.58%
Buyback Yield / Dilution	0.11%	7.02%	-7.52%	0.08%	-	-0.36%
Total Shareholder Return	9.45%	7.02%	9.34%	0.08%	9.09%	11.04%

Updated Nov 14, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.